5

The schedule contains summary financial information extracted from the Graham Corporation consolidated balance sheet and consolidated statement of operations and retained earnings and is qualified in its entirety by reference to such financial statements.

1,000 9-MOS MAR-31-2000 DEC-31-1999 16 4,905 6,279 59 6,717 19,416 26,658 16,439 31,881 9,257 247 0 0 169 16,046 31,881 29,000 29,000 21,266 21,266 0 38 168 (1,506) 192 (1,698) 0 0 0 (1,698) (1.11) (1.11)