5

The schedule contains summary financial information extracted from the Graham Corporation consolidated balance sheet and consolidated statement of operations and retained earnings and is qualified in its entirety by reference to such financial statements.

1,000 3-MOS MAR-31-2001 JUN-30-2000 25 4,905 8,076 17 5,223 20,488 26,637 16,640 32,282 9,495 720 0 0 169 16,447 32,282 8,284 8,284 6,425 6,425 0 6 74 (522) (168) (354) 0 0 0 (354) (.23) (.23)