5

THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE GRAHAM CORPORATION CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT OF OPERATIONS AND RETAINED EARNINGS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.

1,000 6-MOS DEC-31-1995 JUN-30-1995 68 0 8,628 0 6,035 16,189 23,579 14,258 27,352 8,500 5,059 105 0 0 6,962 27,352 21,312 21,312 16,146 16,146 0 0 327 (191) (73) (118) 0 0 0 (118) (.11) 0