5

The schedule contains summary financial information extracted from the Graham Corporation consolidated balance sheet and consolidated statement of operations and retained earnings and is qualified in its entirety by reference to such financial statements.

1,000 9-MOS DEC-31-1995 SEP-30-1995 111 0 8,089 0 6,477 16,083 23,611 14,480 27,050 9,457 4,314 105 0 0 7,269 27,050 31,962 31,962 23,729 23,729 0 0 477 201 65 136 0 0 0 136 .13 .13