5

The schedule contains summary financial information extracted from the Graham Corporation consolidated balance sheet and consolidated statement of operations and retained earnings and is qualified in its entirety by reference by reference to such financial statements.

1,000 12-MOS DEC-31-1995 DEC-31-1995 411 0 10,611 81 6,621 18,930 23,412 14,494 29,480 11,856 3,303 106 0 0 8,301 29,480 49,480 49,480 36,501 36,501 0 42 616 2,094 778 1,316 (182) 0 0 1,134 1.08 1.08