5

The schedule contains summary financial information extracted from the Graham Corporation consolidated balance sheet and consolidated statement of operations and retained earnings and is qualified in its entirety by reference to such financial statements.

1,000 3-MOS MAR-31-1999 JUN-30-1998 1,064 4,675 8,619 5 8,902 24,621 25,406 15,435 36,661 12,514 867 0 0 169 16,921 36,661 15,156 15,156 10,664 10,664 0 0 66 1,454 490 964 0 0 0 964 .58 .57