5

The schedule contains summary financial information extracted from the Graham Corporation consolidated balance sheet and consolidated statement of operations and retained earnings and is qualified in its entirety by reference to such financial statements.

1,000 9-MOS MAR-31-1999 DEC-31-1998 4,137 200 6,161 12 7,978 19,766 26,063 15,814 32,697 7,668 645 0 0 169 16,590 32,697 40,792 40,792 29,083 29,083 0 10 237 2,167 743 1,424 0 0 0 1,424 .88 .87