5

The schedule contains summary financial information extracted from the Graham Corporation consolidated balance sheet and consolidated statement of operations and retained earnings and is qualified in its entirety by reference to such financial statements.

1,000 3-MOS MAR-31-2000 JUN-30-1999 420 4,907 6,961 32 6,570 20,064 26,329 16,064 33,226 7,661 392 0 0 169 16,735 33,226 9,053 9,053 6,413 6,413 0 13 42 300 119 181 0 0 0 181 .12 .12