5

The schedule contains summary financial information extracted from the Graham Corporation consolidated balance sheet and consolidated statement of operations and retained earnings and is qualified in its entirety by reference to such financial statements.

1,000 6-MOS MAR-31-2000 SEP-30-1999 0 4,905 7,450 46 5,649 20,441 26,571 16,300 32,905 8,016 319 0 0 169 18,572 32,905 20,712 20,712 14,782 14,782 0 25 110 1,099 409 690 0 0 0 690 .45 .45