--03-31Q1false0000716314One YearP1Y.333P3Y2020 2021 2022 20232019 2020 2021 2022 20232020 2021 2022 20232018 2019 2020 2021 20220000716314country:CA2023-04-012023-06-300000716314ghm:NewRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MaximumMember2023-10-132023-10-130000716314ghm:PerformanceVestedPerformanceStockUnitsPsuMember2024-04-012024-06-300000716314srt:DirectorMemberghm:PerformanceVestedPerformanceStockUnitsPsuMember2023-04-012023-06-300000716314us-gaap:RestrictedStockMember2023-04-012023-06-300000716314us-gaap:AdditionalPaidInCapitalMember2024-03-310000716314us-gaap:CommonStockMember2023-03-310000716314ghm:NewRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-10-132023-10-130000716314ghm:OtherMember2024-04-012024-06-300000716314us-gaap:LetterOfCreditMember2024-03-310000716314ghm:CustomerDepositsMember2024-06-300000716314us-gaap:StateAndLocalJurisdictionMember2024-04-012024-06-300000716314ghm:NewRevolvingCreditFacilityMember2023-10-132023-10-130000716314country:US2024-04-012024-06-300000716314ghm:BacklogMember2023-04-012023-06-300000716314ghm:EmployeeStockPurchasePlanMember2024-04-012024-06-300000716314ghm:P3TechnologiesLlcMember2024-03-310000716314us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-3000007163142024-08-060000716314ghm:OfficersAndKeyEmployeesMemberghm:TimeVestedRestrictedStockUnitsRsusMember2024-04-012024-06-300000716314ghm:BankOfAmericaMember2024-06-300000716314ghm:P3TechnologiesLlcMembersrt:MaximumMember2023-11-090000716314ghm:OfficersAndKeyEmployeesMemberghm:TimeVestOneThirdPerYearPercentageMember2024-04-012024-06-300000716314us-gaap:CustomerRelationshipsMember2023-04-012023-06-300000716314ghm:OtherMember2023-04-012023-06-300000716314ghm:NewRevolvingCreditFacilityMember2024-06-300000716314ghm:TimeVestedRestrictedStockUnitsRsusMember2024-04-012024-06-300000716314us-gaap:TreasuryStockCommonMember2023-04-012023-06-300000716314ghm:EmployeeStockPurchasePlanMember2023-04-012023-06-300000716314us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-3000007163142025-01-01srt:MaximumMember2024-06-300000716314ghm:OfficersAndKeyEmployeesMember2024-04-012024-06-300000716314srt:DirectorMemberghm:TimeVestedRestrictedStockUnitsRsusMember2024-04-012024-06-300000716314ghm:CustomerDepositsMember2024-03-310000716314ghm:PerformanceVestedPerformanceStockUnitsPsuMember2023-04-012023-06-300000716314ghm:ChinaConstructionBankMember2024-06-300000716314us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-04-012024-06-300000716314us-gaap:AccumulatedTranslationAdjustmentMember2024-04-012024-06-300000716314us-gaap:ForeignCountryMemberus-gaap:StateAdministrationOfTaxationChinaMember2024-04-012024-06-300000716314ghm:BacklogMember2024-04-012024-06-300000716314us-gaap:TradeNamesMember2024-04-012024-06-3000007163142024-01-01srt:MinimumMember2024-06-300000716314ghm:NewRevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MinimumMember2023-10-132023-10-130000716314srt:ScenarioForecastMember2024-12-310000716314us-gaap:EmployeeStockOptionMemberghm:TwoThousandIncentivePlanMember2020-08-112020-08-110000716314ghm:NewRevolvingCreditFacilityMembersrt:MinimumMemberus-gaap:SubsequentEventMember2024-07-152024-07-150000716314us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000716314ghm:ChinaCiticBankCoLtdMember2024-06-300000716314us-gaap:CommonStockMember2024-03-310000716314srt:MinimumMember2023-10-132023-10-130000716314ghm:RefiningMember2023-04-012023-06-300000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000716314us-gaap:RevolvingCreditFacilityMember2024-06-300000716314ghm:P3TechnologiesLlcMember2024-04-012024-06-300000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-04-012024-06-300000716314us-gaap:RevolvingCreditFacilityMembersrt:MinimumMemberus-gaap:LetterOfCreditMember2024-04-012024-06-300000716314ghm:OfficersAndKeyEmployeesMemberghm:TimeVestedRestrictedStockUnitsRsusMember2023-04-012023-06-300000716314us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberghm:AccumulatedDefinedBenefitPlansAdjustmentNetActuarialGainLossesMember2024-04-012024-06-300000716314ghm:ChemicalPetrochemicalMember2024-04-012024-06-300000716314us-gaap:CommonStockMember2023-04-012023-06-300000716314ghm:TechnologyAndTechnicalKnowHowMember2024-03-310000716314srt:AsiaMember2023-04-012023-06-300000716314us-gaap:TradeNamesMember2024-06-300000716314ghm:DefenseMember2024-04-012024-06-300000716314us-gaap:AccumulatedTranslationAdjustmentMember2024-06-300000716314country:US2023-04-012023-06-300000716314ghm:DefenseMember2023-04-012023-06-300000716314ghm:TechnologyAndTechnicalKnowHowMember2023-04-012023-06-300000716314srt:AsiaMember2024-04-012024-06-300000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000716314us-gaap:CommonStockMember2023-06-300000716314srt:MaximumMember2023-10-132023-10-130000716314srt:ScenarioForecastMember2024-09-300000716314ghm:NewRevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MaximumMember2023-10-132023-10-130000716314us-gaap:RevolvingCreditFacilityMemberus-gaap:LetterOfCreditMember2023-10-132023-10-130000716314ghm:P3TechnologiesLlcMember2023-11-0900007163142023-04-012023-06-300000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-03-310000716314us-gaap:RevolvingCreditFacilityMemberus-gaap:LetterOfCreditMember2023-10-130000716314us-gaap:AccumulatedTranslationAdjustmentMember2023-04-012023-06-300000716314ghm:P3TechnologiesLlcMember2024-06-300000716314us-gaap:TreasuryStockCommonMember2024-04-012024-06-300000716314ghm:NewRevolvingCreditFacilityMembersrt:MaximumMember2023-10-132023-10-130000716314ghm:OfficersAndKeyEmployeesMemberghm:PerformanceVestOneThirdPerYearPercentageMember2023-04-012023-06-300000716314ghm:BankOfAmericaMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LetterOfCreditMember2024-04-012024-06-300000716314ghm:StockCompensationPriorPlanMemberghm:TwoThousandIncentivePlanMember2024-06-300000716314us-gaap:CustomerRelationshipsMember2023-06-300000716314us-gaap:StockCompensationPlanMembersrt:MaximumMemberghm:TwoThousandIncentivePlanMember2024-06-300000716314country:CA2024-04-012024-06-300000716314us-gaap:ForeignCountryMemberus-gaap:MinistryOfFinanceIndiaMember2024-04-012024-06-300000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000716314us-gaap:CommonStockMember2024-04-012024-06-3000007163142024-03-310000716314us-gaap:MiddleEastMember2023-04-012023-06-300000716314us-gaap:TreasuryStockCommonMember2024-03-310000716314ghm:P3TechnologiesLlcMember2024-04-012024-06-300000716314us-gaap:RestrictedStockMember2024-04-012024-06-300000716314ghm:RefiningMember2024-04-012024-06-300000716314ghm:OfficersAndKeyEmployeesMemberghm:PerformanceVestedPerformanceStockUnitsPsuMember2024-04-012024-06-3000007163142024-06-300000716314ghm:HSBCBankUSAMember2024-06-300000716314ghm:P3TechnologiesLlcMember2023-11-090000716314ghm:NewRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-04-012024-06-300000716314us-gaap:TradeNamesMember2023-04-012023-06-300000716314us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300000716314us-gaap:RevolvingCreditFacilityMember2023-10-1300007163142025-01-012024-06-300000716314us-gaap:CustomerRelationshipsMembersrt:MaximumMember2024-04-012024-06-3000007163142023-03-310000716314ghm:P3TechnologiesLlcMemberus-gaap:CustomerRelationshipsMember2023-11-090000716314ghm:TechnologyAndTechnicalKnowHowMember2023-06-3000007163142023-06-300000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-300000716314ghm:P3TechnologiesLlcMember2023-11-102024-03-310000716314ghm:NewRevolvingCreditFacilityMembersrt:MinimumMember2023-10-132023-10-130000716314ghm:SpaceMember2024-04-012024-06-300000716314ghm:SpaceMember2023-04-012023-06-300000716314srt:DirectorMemberghm:TimeVestedRestrictedStockUnitsRsusMember2023-04-012023-06-300000716314ghm:OfficersAndKeyEmployeesMemberghm:PerformanceVestOneThirdPerYearPercentageMember2024-04-012024-06-300000716314ghm:P3TechnologiesLlcMember2023-11-092023-11-090000716314ghm:AllOtherCountriesMember2023-04-012023-06-300000716314us-gaap:RevolvingCreditFacilityMemberus-gaap:LetterOfCreditMembersrt:MaximumMember2024-04-012024-06-300000716314ghm:TimeVestedRestrictedStockUnitsRsusMember2023-04-012023-06-300000716314us-gaap:AdditionalPaidInCapitalMember2024-06-300000716314srt:MaximumMemberghm:TechnologyAndTechnicalKnowHowMember2024-04-012024-06-300000716314us-gaap:AccumulatedTranslationAdjustmentMember2024-03-310000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-04-012023-06-300000716314us-gaap:AdditionalPaidInCapitalMember2023-06-300000716314us-gaap:TreasuryStockCommonMember2024-06-300000716314us-gaap:RetainedEarningsMember2024-03-310000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000716314srt:MinimumMemberus-gaap:CustomerRelationshipsMember2024-04-012024-06-300000716314us-gaap:LetterOfCreditMember2024-06-300000716314us-gaap:RevolvingCreditFacilityMemberus-gaap:StandbyLettersOfCreditMemberus-gaap:LetterOfCreditMembersrt:MaximumMember2023-10-130000716314ghm:EmployeeStockPurchasePlanMember2024-06-300000716314srt:SouthAmericaMember2024-04-012024-06-300000716314srt:DirectorMember2024-04-012024-06-3000007163142024-04-012024-06-300000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000716314us-gaap:CustomerRelationshipsMember2024-06-300000716314us-gaap:DomesticCountryMember2024-04-012024-06-3000007163142024-01-01srt:MaximumMember2024-06-300000716314us-gaap:RetainedEarningsMember2023-06-300000716314us-gaap:TradeNamesMember2023-06-300000716314us-gaap:CustomerRelationshipsMember2024-03-310000716314ghm:BacklogMember2024-06-300000716314us-gaap:TreasuryStockCommonMember2023-06-300000716314ghm:P3TechnologiesLlcMember2024-06-300000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-06-300000716314srt:MinimumMember2025-01-012024-06-300000716314us-gaap:LetterOfCreditMember2024-04-012024-06-300000716314us-gaap:AdditionalPaidInCapitalMember2023-03-310000716314ghm:OfficersAndKeyEmployeesMemberghm:PerformanceVestedPerformanceStockUnitsPsuMember2023-04-012023-06-300000716314us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberghm:AccumulatedDefinedBenefitPlansAdjustmentNetActuarialGainLossesMember2023-04-012023-06-300000716314ghm:TechnologyAndTechnicalKnowHowMember2024-06-300000716314us-gaap:AccumulatedTranslationAdjustmentMember2023-06-300000716314us-gaap:TreasuryStockCommonMember2023-03-310000716314ghm:P3TechnologiesLlcMemberghm:TechnologyAndTechnicalKnowHowMember2023-11-090000716314ghm:P3TechnologiesLlcMemberghm:TradenameMember2023-11-090000716314ghm:NewRevolvingCreditFacilityMemberus-gaap:SubsequentEventMembersrt:MaximumMember2024-07-152024-07-150000716314us-gaap:MiddleEastMember2024-04-012024-06-300000716314us-gaap:RetainedEarningsMember2024-04-012024-06-300000716314us-gaap:RevolvingCreditFacilityMember2023-10-132023-10-130000716314ghm:AllOtherCountriesMember2024-04-012024-06-300000716314ghm:NewRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMember2023-10-132023-10-130000716314us-gaap:CommonStockMember2024-06-300000716314ghm:P3TechnologiesLlcMember2023-04-012023-06-300000716314ghm:NewRevolvingCreditFacilityMemberus-gaap:BaseRateMember2023-10-132023-10-130000716314srt:DirectorMemberghm:PerformanceVestedPerformanceStockUnitsPsuMember2024-04-012024-06-300000716314ghm:BacklogMember2023-06-300000716314us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2023-10-130000716314us-gaap:RetainedEarningsMember2023-03-310000716314us-gaap:RetainedEarningsMember2024-06-300000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300000716314us-gaap:AccumulatedTranslationAdjustmentMember2023-03-310000716314ghm:EmployeeStockPurchasePlanMember2024-04-012024-06-300000716314us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-04-012023-06-300000716314srt:MinimumMemberghm:TechnologyAndTechnicalKnowHowMember2024-04-012024-06-300000716314srt:ScenarioForecastMember2025-03-310000716314ghm:MisconductEmployeesMember2024-04-012024-06-300000716314us-gaap:RetainedEarningsMember2023-04-012023-06-300000716314ghm:ChemicalPetrochemicalMember2023-04-012023-06-300000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-03-310000716314ghm:OfficersAndKeyEmployeesMemberghm:TimeVestOneThirdPerYearPercentageMember2023-04-012023-06-300000716314srt:SouthAmericaMember2023-04-012023-06-30iso4217:USDxbrli:sharesxbrli:purexbrli:sharesiso4217:CNYiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to ___________

Commission File Number 001-08462

 

GRAHAM CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

16-1194720

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

20 Florence Avenue, Batavia, New York

14020

(Address of principal executive offices)

(Zip Code)

585-343-2216

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, Par Value $0.10 Per Share

 

GHM

 

NYSE

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

  ☐

Accelerated filer

  ☒

Non-accelerated filer

  ☐

 

Smaller reporting company

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No

As of August 6, 2024, there were outstanding 10,891,309 shares of the registrant’s common stock, par value $0.10 per share.

 

 


 

Graham Corporation and Subsidiaries

Index to Form 10-Q

As of June 30, 2024 and March 31, 2024 and for the three months ended June 30, 2024 and 2023

 

 

 

Page

Part I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Unaudited Condensed Consolidated Financial Statements

3

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

18

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

28

 

 

 

Item 4.

Controls and Procedures

28

 

 

 

Part II.

OTHER INFORMATION

 

 

 

 

Item 1A.

Risk Factors

30

 

 

 

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

30

 

 

 

Item 6.

Exhibits

31

 

 

 

Signatures

32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2


 

GRAHAM CORPORATION AND SUBSIDIARIES

FORM 10-Q

JUNE 30, 2024

PART I – FINANCIAL INFORMATION

Item 1. Unaudited Condensed Consolidated Financial Statements

 

GRAHAM CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollar amounts in thousands, except per share data)

(Unaudited)

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Net sales

 

$

49,951

 

 

$

47,569

 

Cost of products sold

 

 

37,583

 

 

 

36,592

 

Gross profit

 

 

12,368

 

 

 

10,977

 

Other operating expenses and income:

 

 

 

 

 

 

Selling, general and administrative

 

 

8,838

 

 

 

7,019

 

Selling, general and administrative – amortization

 

 

436

 

 

 

274

 

Other operating income, net

 

 

(130

)

 

 

 

Operating income

 

 

3,224

 

 

 

3,684

 

Other expense, net

 

 

91

 

 

 

93

 

Interest (income) expense, net

 

 

(161

)

 

 

185

 

Income before provision for income taxes

 

 

3,294

 

 

 

3,406

 

Provision for income taxes

 

 

328

 

 

 

766

 

Net income

 

$

2,966

 

 

$

2,640

 

Per share data

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

Net income

 

$

0.27

 

 

$

0.25

 

Diluted:

 

 

 

 

 

 

Net income

 

$

0.27

 

 

$

0.25

 

Weighted average common shares
  outstanding:

 

 

 

 

 

 

Basic

 

 

10,862

 

 

 

10,653

 

Diluted

 

 

10,958

 

 

 

10,719

 

 

See Notes to Condensed Consolidated Financial Statements.

3


 

GRAHAM CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollar amounts in thousands)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Net income

 

$

2,966

 

 

$

2,640

 

Other comprehensive income (loss):

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

(28

)

 

 

(252

)

Defined benefit pension and other postretirement plans net
 of income tax expense of $
45 and $47, respectively

 

 

150

 

 

 

164

 

Total other comprehensive income (loss)

 

 

122

 

 

 

(88

)

Total comprehensive income

 

$

3,088

 

 

$

2,552

 

 

See Notes to Condensed Consolidated Financial Statements.

 

4


 

GRAHAM CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollar amounts in thousands, except per share data)

(Unaudited)

 

 

 

June 30, 2024

 

 

March 31, 2024

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

21,611

 

 

$

16,939

 

Trade accounts receivable, net of allowances ($78 and $79 at June 30 and
   March 31, 2024, respectively)

 

 

36,767

 

 

 

44,400

 

Unbilled revenue

 

 

40,039

 

 

 

28,015

 

Inventories

 

 

32,762

 

 

 

33,410

 

Prepaid expenses and other current assets

 

 

4,011

 

 

 

3,561

 

      Total current assets

 

 

135,190

 

 

 

126,325

 

Property, plant and equipment, net

 

 

34,004

 

 

 

32,080

 

Prepaid pension asset

 

 

6,454

 

 

 

6,396

 

Operating lease assets

 

 

6,985

 

 

 

7,306

 

Goodwill

 

 

25,520

 

 

 

25,520

 

Customer relationships, net

 

 

14,014

 

 

 

14,299

 

Technology and technical know-how, net

 

 

10,876

 

 

 

11,065

 

Other intangible assets, net

 

 

7,101

 

 

 

7,181

 

Deferred income tax asset

 

 

2,829

 

 

 

2,983

 

Other assets

 

 

1,192

 

 

 

724

 

Total assets

 

$

244,165

 

 

$

233,879

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of finance lease obligations

 

$

20

 

 

$

20

 

Accounts payable

 

 

19,509

 

 

 

20,788

 

Accrued compensation

 

 

10,630

 

 

 

16,800

 

Accrued expenses and other current liabilities

 

 

6,265

 

 

 

6,666

 

Customer deposits

 

 

87,658

 

 

 

71,987

 

Operating lease liabilities

 

 

1,211

 

 

 

1,237

 

Income taxes payable

 

 

894

 

 

 

715

 

Total current liabilities

 

 

126,187

 

 

 

118,213

 

Finance lease obligations

 

 

60

 

 

 

65

 

Operating lease liabilities

 

 

6,164

 

 

 

6,449

 

Accrued pension and postretirement benefit liabilities

 

 

1,258

 

 

 

1,254

 

Other long-term liabilities

 

 

2,308

 

 

 

2,332

 

Total liabilities

 

 

135,977

 

 

 

128,313

 

Commitments and contingencies (Note 10)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $1.00 par value, 500 shares authorized

 

 

 

 

 

 

Common stock, $0.10 par value, 25,500 shares authorized, 11,043 and 10,993 shares
     issued and
10,871 and 10,850 shares outstanding at June 30 and March 31, 2024,
     respectively

 

 

1,104

 

 

 

1,099

 

Capital in excess of par value

 

 

32,354

 

 

 

32,015

 

Retained earnings

 

 

84,965

 

 

 

81,999

 

Accumulated other comprehensive loss

 

 

(6,891

)

 

 

(7,013

)

Treasury stock (172 and 143 shares at June 30 and March 31, 2024, respectively)

 

 

(3,344

)

 

 

(2,534

)

Total stockholders’ equity

 

 

108,188

 

 

 

105,566

 

Total liabilities and stockholders’ equity

 

$

244,165

 

 

$

233,879

 

 

See Notes to Condensed Consolidated Financial Statements.

5


 

GRAHAM CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollar amounts in thousands)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Operating activities:

 

 

 

Net income

 

$

2,966

 

 

$

2,640

 

Adjustments to reconcile net income to net cash provided by operating
   activities:

 

 

 

 

 

 

Depreciation

 

 

857

 

 

 

793

 

Amortization of intangible assets

 

 

554

 

 

 

446

 

Amortization of actuarial losses

 

 

195

 

 

 

211

 

Amortization of debt issuance costs

 

 

 

 

 

59

 

Equity-based compensation expense

 

 

344

 

 

 

293

 

Change in fair value of contingent consideration

 

 

(130

)

 

 

 

Deferred income taxes

 

 

99

 

 

 

855

 

(Increase) decrease in operating assets, net of acquisition:

 

 

 

 

 

 

Accounts receivable

 

 

7,611

 

 

 

(5,769

)

Unbilled revenue

 

 

(12,023

)

 

 

5,171

 

Inventories

 

 

647

 

 

 

780

 

Prepaid expenses and other current and non-current assets

 

 

(926

)

 

 

(1,065

)

Income taxes receivable

 

 

 

 

 

(159

)

Operating lease assets

 

 

321

 

 

 

293

 

Prepaid pension asset

 

 

(58

)

 

 

(72

)

Increase (decrease) in operating liabilities, net of acquisition:

 

 

 

 

 

 

Accounts payable

 

 

(909

)

 

 

(4,745

)

Accrued compensation, accrued expenses and other current and non-current
   liabilities

 

 

(6,380

)

 

 

(868

)

Customer deposits

 

 

15,672

 

 

 

10,002

 

Income taxes payable

 

 

182

 

 

 

 

Operating lease liabilities

 

 

(310

)

 

 

(256

)

Long-term portion of accrued compensation, accrued pension and
   postretirement benefit liabilities

 

 

4

 

 

 

(6

)

Net cash provided by operating activities

 

 

8,716

 

 

 

8,603

 

Investing activities:

 

 

 

 

 

 

Purchase of property, plant and equipment

 

 

(2,978

)

 

 

(1,499

)

Acquisition of P3 Technologies, LLC

 

 

(170

)

 

 

 

Net cash used by investing activities

 

 

(3,148

)

 

 

(1,499

)

Financing activities:

 

 

 

 

 

 

Principal repayments on debt

 

 

 

 

 

(500

)

Repayments on financing lease obligations

 

 

(79

)

 

 

(85

)

Purchase of treasury stock

 

 

(810

)

 

 

(57

)

Net cash used by financing activities

 

 

(889

)

 

 

(642

)

Effect of exchange rate changes on cash

 

 

(7

)

 

 

(57

)

Net increase in cash and cash equivalents

 

 

4,672

 

 

 

6,405

 

Cash and cash equivalents at beginning of period

 

 

16,939

 

 

 

18,257

 

Cash and cash equivalents at end of period

 

$

21,611

 

 

$

24,662

 

 

See Notes to Condensed Consolidated Financial Statements.

 

6


 

GRAHAM CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Dollar amounts in thousands)

(Unaudited)

 

 

 

Common Stock

 

 

Capital in

 

 

 

 

 

Accumulated
Other

 

 

 

 

 

Total

 

 

 

 

 

 

Par

 

 

Excess of

 

 

Retained

 

 

Comprehensive

 

 

Treasury

 

 

Stockholders'

 

 

 

Shares

 

 

Value

 

 

Par Value

 

 

Earnings

 

 

Loss

 

 

Stock

 

 

Equity

 

Balance at April 1, 2024

 

 

10,993

 

 

$

1,099

 

 

$

32,015

 

 

$

81,999

 

 

$

(7,013

)

 

$

(2,534

)

 

$

105,566

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

2,966

 

 

 

122

 

 

 

 

 

 

3,088

 

Issuance of shares

 

 

50

 

 

 

5

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

Recognition of equity-based
  compensation expense

 

 

 

 

 

 

 

 

344

 

 

 

 

 

 

 

 

 

 

 

 

344

 

Purchase of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(810

)

 

 

(810

)

Balance at June 30, 2024

 

 

11,043

 

 

$

1,104

 

 

$

32,354

 

 

$

84,965

 

 

$

(6,891

)

 

$

(3,344

)

 

$

108,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Capital in

 

 

 

 

 

Accumulated
Other

 

 

 

 

 

Total

 

 

 

 

 

 

Par

 

 

Excess of

 

 

Retained

 

 

Comprehensive

 

 

Treasury

 

 

Stockholders'

 

 

 

Shares

 

 

Value

 

 

Par Value

 

 

Earnings

 

 

Loss

 

 

Stock

 

 

Equity

 

Balance at April 1, 2023

 

 

10,774

 

 

$

1,075

 

 

$

28,061

 

 

$

77,443

 

 

$

(7,463

)

 

$

(2,183

)

 

$

96,933

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

2,640

 

 

 

(88

)

 

 

 

 

 

2,552

 

Issuance of shares

 

 

53

 

 

 

8

 

 

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

Forfeiture of shares

 

 

(9

)

 

 

(1

)

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognition of equity-based
  compensation expense

 

 

 

 

 

 

 

 

293

 

 

 

 

 

 

 

 

 

 

 

 

293

 

Issuance of treasury stock

 

 

 

 

 

 

 

 

294

 

 

 

 

 

 

 

 

 

(294

)

 

 

 

Purchase of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(57

)

 

 

(57

)

Balance at June 30, 2023

 

 

10,818

 

 

$

1,082

 

 

$

28,641

 

 

$

80,083

 

 

$

(7,551

)

 

$

(2,534

)

 

$

99,721

 

 

 

See Notes to Condensed Consolidated Financial Statements.

7


 

GRAHAM CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Amounts in thousands, except per share data)

 

NOTE 1 – BASIS OF PRESENTATION:

Graham Corporation's (the "Company's") Condensed Consolidated Financial Statements include its wholly-owned subsidiaries located in Arvada, Colorado, Suzhou, China and Ahmedabad, India at June 30 and March 31, 2024, and its recently acquired wholly-owned subsidiary, P3 Technologies, LLC ("P3"), located in Jupiter, Florida (See Note 2). The Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the U.S. ("GAAP") for interim financial information and the instructions to Form 10-Q and Rule 8-03 of Regulation S-X, each as promulgated by the U.S. Securities and Exchange Commission. The Company's Condensed Consolidated Financial Statements do not include all information and notes required by GAAP for complete financial statements. The unaudited Condensed Consolidated Balance Sheet as of March 31, 2024 presented herein was derived from the Company’s audited Consolidated Balance Sheet as of March 31, 2024. For additional information, please refer to the consolidated financial statements and notes included in the Company's Annual Report on Form 10-K for the fiscal year ended March 31, 2024 ("fiscal 2024"). In the opinion of management, all adjustments, including normal recurring accruals considered necessary for a fair presentation, have been included in the Company's Condensed Consolidated Financial Statements. The Company reviewed and evaluated subsequent events through the issuance date of the Company's unaudited Condensed Consolidated Financial Statements.

The Company's results of operations and cash flows for the three months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the current fiscal year, which ends March 31, 2025 ("fiscal 2025").

 

NOTE 2 – ACQUISITION:

 

On November 9, 2023, the Company completed its acquisition of P3, a privately-owned custom turbomachinery engineering, product development, and manufacturing business located in Jupiter, Florida that serves the space, new energy, defense, and medical industries. The Company believes this acquisition advances its growth strategy, further diversifies its market and product offerings, and broadens its turbomachinery solutions. P3 will be managed through the Company's Barber-Nichols, LLC ("BN") subsidiary and is highly complementary to BN's technology and enhances its turbomachinery solutions.

This transaction was accounted for as a business combination which requires that assets acquired and liabilities assumed be recognized at their fair value as of the acquisition date. The purchase price of $11,238 was comprised of 125 shares of the Company's common stock, representing a value of $1,930, and cash consideration of $7,268, subject to certain potential adjustments, including a customary working capital adjustment. The cash consideration was funded through borrowings on the Company's line of credit. The purchase agreement included a contingent earn-out dependent upon certain financial measures of P3 post-acquisition, in which the sellers are eligible to receive up to $3,000 in additional cash consideration. A rollforward of the P3 contingent earn-out liability since the date of acquisition is as follows:

 

Balance at November 9, 2023

 

$

2,040

 

Change in fair value

 

 

80

 

Payments

 

 

 

Balance at March 31, 2024

 

 

2,120

 

Change in fair value

 

 

(130

)

Payments

 

 

 

Balance at June 30, 2024

 

$

1,990

 

The change in fair value of the contingent earn-out liability was included in other operating income, net in the Condensed Consolidated Statements of Operations.

The cost of the acquisition was allocated to the assets acquired and liabilities assumed based upon their estimated fair value at the date of acquisition and the amount exceeding the fair value of $1,997 was recorded as goodwill, which is deductible for tax purposes. Goodwill generated in the acquisition is related to P3’s assembled workforce, synergies between the Company’s other operations and P3 that are expected to occur as a result of the combined engineering knowledge, the ability of each of the operations to leverage each other’s technology solutions, and the Company’s ability to utilize acquired management knowledge in providing complementary product offerings to the Company’s customers. The following table summarizes the final purchase price allocation of the assets acquired and liabilities assumed:

8


 

 

 

November 9,

 

 

 

2023

 

Assets acquired:

 

 

 

  Cash and cash equivalents

 

$

286

 

  Trade accounts receivable, net of allowances

 

 

465

 

  Unbilled revenue

 

 

302

 

  Inventories

 

 

808

 

  Prepaid expenses and other current assets

 

 

93

 

  Property, plant & equipment, net

 

 

542

 

  Operating lease assets

 

 

130

 

  Goodwill

 

 

1,997

 

  Customer relationships

 

 

4,400

 

  Technology and technical know-how

 

 

2,500

 

  Tradename

 

 

300

 

Total assets acquired

 

 

11,823

 

Liabilities assumed:

 

 

 

  Accrued compensation

 

 

62

 

  Customer deposits

 

 

389

 

  Operating lease liabilities

 

 

134

 

Total liabilities assumed

 

 

585

 

Purchase price

 

$

11,238

 

 

The fair value of acquisition-related intangible assets includes customer relationships, technology and technical know-how, and tradename. The tradename is included in the line item other intangible assets, net in the Condensed Consolidated Balance Sheets. The fair value of customer relationships was calculated using an income approach, specifically the Multi Period Excess Earnings method, which incorporates assumptions regarding retention rate, new customer growth and customer related costs. The fair value of tradename and technology and technical know-how were both calculated using a Relief from Royalty method, which develops a market based royalty rate used to reflect the after tax royalty savings attributable to owning the intangible asset.

Customer relationships and tradename are amortized in selling, general and administrative expense on a straight line basis over their estimated useful lives of eight years and three years respectively. Technology and technical know-how is amortized in cost of products sold on a straight line basis over its estimated useful life of ten years.

During the three months ended June 30, 2024, the seller received $170 for tax liabilities owed in accordance with the purchase agreement.

The Condensed Consolidated Statement of Operations for the three months ended June 30, 2024 includes net sales for P3 of $1,578 and net income of $476. The following unaudited pro forma information presents the consolidated results of operations of the Company as if the P3 acquisition had occurred at the beginning of each of the fiscal periods presented:

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Net sales

 

$

49,951

 

 

$

48,999

 

Net income

 

 

2,966

 

 

 

3,085

 

Income per share

 

 

 

 

 

 

Basic

 

$

0.27

 

 

$

0.29

 

Diluted

 

$

0.27

 

 

$

0.28

 

 

The unaudited pro forma information presents the combined operating results of the Company and P3 with the results prior to the acquisition date adjusted to include the pro forma impact of the adjustment of depreciation of fixed assets based on the preliminary purchase price allocation, the adjustment to interest expense reflecting the cash paid in connection with the acquisition, including acquisition-related expenses, at the Company’s weighted average interest rate, amortization expense related to the fair value adjustments for intangible assets, non-recurring acquisition-related costs, and the impact of income taxes on the pro forma adjustments utilizing the applicable statutory tax rate.

The unaudited pro forma results are presented for illustrative purposes only. These pro forma results do not purport to be indicative of the results that would have actually been obtained if the acquisition occurred as of the beginning of each of the periods presented, nor does the pro forma data intend to be a projection of results that may be obtained in the future.

 

9


 

NOTE 3 – REVENUE RECOGNITION:

The Company recognizes revenue on contracts when or as it satisfies a performance obligation by transferring control of the product to the customer. For contracts in which revenue is recognized upon shipment, control is generally transferred when products are shipped, title is transferred, significant risks of ownership have transferred, the Company has rights to payment, and rewards of ownership pass to the customer. For contracts in which revenue is recognized over time, control is generally transferred as the Company creates an asset that does not have an alternative use to the Company and the Company has an enforceable right to payment for the performance completed to date.

The following table presents the Company’s revenue disaggregated by product line and geographic area:

 

 

 

Three Months Ended

 

 

 

June 30,

 

Market

 

2024

 

 

2023

 

Refining

 

$

8,242

 

 

$

6,867

 

Chemical/Petrochemical

 

 

4,783

 

 

 

6,041

 

Defense

 

 

29,094

 

 

 

22,817

 

Space

 

 

3,947

 

 

 

4,822

 

Other

 

 

3,885

 

 

 

7,022

 

Net sales

 

$

49,951

 

 

$

47,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic Region

 

 

 

 

 

 

Asia

 

$

5,302

 

 

$

5,902

 

Canada

 

 

996

 

 

 

899

 

Middle East

 

 

983

 

 

 

1,049

 

South America

 

 

55

 

 

 

27

 

U.S.

 

 

40,930

 

 

 

38,141

 

All other

 

 

1,685

 

 

 

1,551

 

Net sales

 

$

49,951

 

 

$

47,569

 

A performance obligation represents a promise in a contract to provide a distinct good or service to a customer. The Company accounts for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. Transaction price reflects the amount of consideration to which the Company expects to be entitled in exchange for transferred products. A contract’s transaction price is allocated to each distinct performance obligation and revenue is recognized as the performance obligation is satisfied. In certain cases, the Company may separate a contract into more than one performance obligation, while in other cases, several products may be part of a fully integrated solution and are bundled into a single performance obligation. If a contract is separated into more than one performance obligation, the Company allocates the total transaction price to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods underlying each performance obligation. The Company has made an accounting policy election to exclude from the measurement of the contract price all taxes assessed by government authorities that are collected by the Company from its customers. The Company does not adjust the contract price for the effects of a financing component if the Company expects, at contract inception, that the period between when a product is transferred to a customer and when the customer pays for the product will be one year or less. Shipping and handling fees billed to the customer are recorded in revenue and the related costs incurred for shipping and handling are included in cost of products sold.

The Company recognizes revenue over time when contract performance results in the creation of a product for which the Company does not have an alternative use and the contract includes an enforceable right to payment in an amount that corresponds directly with the value of the performance completed. To measure progress towards completion on performance obligations for which revenue is recognized over time the Company utilizes an input method based upon a ratio of direct labor hours incurred to date to management’s estimate of the total labor hours to be incurred on each contract, an input method based upon a ratio of total contract costs incurred to date to management’s estimate of the total contract costs to be incurred or an output method based upon completion of operational milestones, depending upon the nature of the contract. The Company has established the systems and procedures essential to developing the estimates required to account for performance obligations over time. These procedures include monthly review by management of costs incurred, progress towards completion, identified risks and opportunities, sourcing determinations, changes in estimates of costs yet to be incurred, availability of materials, and execution by subcontractors. Sales and earnings are adjusted in current accounting periods based on revisions in the contract value due to pricing changes and estimated costs at completion. Losses on contracts are recognized immediately when evident to management. Revenue on the majority of the Company's contracts, as measured by number of

10


 

contracts, is recognized upon shipment to the customer. Revenue on larger contracts, which are fewer in number but represent the majority of revenue, is recognized over time. The following table presents the Company's revenue percentages disaggregated by revenue recognized over time or upon shipment:

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Revenue recognized over time

 

 

82

%

 

 

81

%

Revenue recognized at shipment

 

 

18

%

 

 

19

%

The timing of revenue recognition, invoicing and cash collections affect trade accounts receivable, unbilled revenue (contract assets) and customer deposits (contract liabilities) on the Condensed Consolidated Balance Sheets. Unbilled revenue represents revenue on contracts that is recognized over time and exceeds the amount that has been billed to the customer. Unbilled revenue is separately presented in the Condensed Consolidated Balance Sheets. The Company may have an unconditional right to payment upon billing and prior to satisfying the performance obligations. The Company will then record a contract liability and an offsetting asset of equal amount until the deposit is collected and the performance obligations are satisfied. Customer deposits are separately presented in the Condensed Consolidated Balance Sheets. Customer deposits are not considered a significant financing component as they are generally received less than one year before the product is completed or used to procure specific material on a contract, as well as related overhead costs incurred during design and construction.

Net contract assets (liabilities) consisted of the following:

 

 

 

June 30, 2024

 

 

March 31, 2024

 

 

Change

 

 

 

Change due to revenue recognized

 

 

Change due to invoicing customers/
additional deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unbilled revenue (contract assets)

 

$

40,039

 

 

$

28,015

 

 

$

12,024

 

 

 

$

26,562

 

 

$

(14,538

)

Customer deposits (contract liabilities)

 

 

(87,658

)

 

 

(71,987

)

 

 

(15,671

)

 

 

 

18,990

 

 

 

(34,661

)

      Net contract (liabilities) assets

 

$

(47,619

)

 

$

(43,972

)

 

$

(3,647

)

 

 

 

 

 

 

 

Contract liabilities at June 30 and March 31, 2024 include $15,012 and $21,426, respectively, of customer deposits for which the Company has an unconditional right to collect payment. Trade accounts receivable, as presented on the Condensed Consolidated Balance Sheets, includes corresponding balances at June 30 and March 31, 2024, respectively.

Receivables billed but not paid under retainage provisions in the Company’s customer contracts were $1,858 and $1,875 at June 30 and March 31, 2024, respectively.

 

The Company’s remaining unsatisfied performance obligations represent a measure of the total dollar value of work to be performed on contracts awarded and in progress. The Company also refers to this measure as backlog. As of June 30, 2024, the Company had remaining unsatisfied performance obligations of $396,775. The Company expects to recognize revenue on approximately 35% to 45% of the remaining performance obligations within one year, 25% to 30% in one to two years and the remaining beyond two years.

 

NOTE 4 – INVENTORIES:

Inventories are stated at the lower of cost or net realizable value, using the average cost method.

Major classifications of inventories are as follows:

 

 

 

June 30,

 

 

March 31,

 

 

 

2024

 

 

2024

 

Raw materials and supplies

 

$

5,067

 

 

$

4,396

 

Work in process

 

 

25,642

 

 

 

27,065

 

Finished products

 

 

2,053

 

 

 

1,949

 

Total

 

$

32,762

 

 

$

33,410

 

 

11


 

NOTE 5 – INTANGIBLE ASSETS:

Intangible assets are comprised of the following:

 

 

Weighted Average Amortization Period

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

At June 30, 2024

 

 

 

 

 

 

 

 

 

 

Intangibles subject to amortization:

 

 

 

 

 

 

 

 

 

 

Customer relationships

8 - 20 years

 

$

16,200

 

 

$

2,186

 

 

$

14,014

 

Technology and technical know-how

10 - 20 years

 

 

12,600

 

 

 

1,724

 

 

 

10,876

 

Backlog

4 years

 

 

3,900

 

 

 

3,733

 

 

 

167

 

Tradename

3 years

 

 

300

 

 

 

66

 

 

 

234

 

 

 

 

$

33,000

 

 

$

7,709

 

 

$

25,291

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles not subject to amortization:

 

 

 

 

 

 

 

 

 

 

Tradename

Indefinite

 

$

6,700

 

 

$

 

 

$

6,700

 

 

 

 

$

6,700

 

 

$

 

 

$

6,700

 

 

 

 

Weighted Average Amortization Period

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

At June 30, 2023

 

 

 

 

 

 

 

 

 

 

Intangibles subject to amortization:

 

 

 

 

 

 

 

 

 

 

Customer relationships

20 years

 

$

11,800

 

 

$

1,229

 

 

$

10,571

 

Technology and technical know-how

20 years

 

 

10,100

 

 

 

1,052

 

 

 

9,048

 

Backlog

4 years

 

 

3,900

 

 

 

3,162

 

 

 

738

 

 

 

 

$

25,800

 

 

$

5,443

 

 

$

20,357

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles not subject to amortization:

 

 

 

 

 

 

 

 

 

 

Tradename

Indefinite

 

$

6,700

 

 

$

 

 

$

6,700

 

 

 

 

$

6,700

 

 

$

 

 

$

6,700

 

Intangible amortization was $554 and $446 for the three months ended June 30, 2024 and 2023, respectively. The estimated annual amortization expense by fiscal year is as follows:

 

 

Annual Amortization

 

Remainder of 2025

 

$

1,664

 

2026

 

 

1,995

 

2027

 

 

1,953

 

2028

 

 

1,895

 

2029

 

 

1,895

 

2030 and thereafter

 

 

15,889

 

Total intangible amortization

 

$

25,291

 

 

 

 

 

 

NOTE 6 – EQUITY-BASED COMPENSATION:

The 2020 Graham Corporation Equity Incentive Plan, as amended (the "2020 Plan") provides for the issuance of 722 shares of common stock in connection with grants of incentive stock options, non-qualified stock options, restricted stock units and stock awards to officers, key employees and outside directors, including 112 shares that became available under the 2020 Plan from the Company’s prior plan, the Amended and Restated 2000 Graham Corporation Incentive Plan to Increase Shareholder Value (the "2000 Plan"). As of August 11, 2020, the effective date of the 2020 Plan, no further awards will be granted under the 2000 Plan.

12


 

The following grants of time-vesting restricted stock units ("RSUs") and performance-vesting restricted stock units ("PSUs") were awarded during the three months ended June 30, 2024 and 2023:

 

 

Vest 100% on First

 

 

Vest One-Third Per Year

 

 

Vest 100% on Third

 

 

 

 

 

Anniversary (1)

 

 

Over Three-Year Term (1)

 

 

Anniversary (1)

 

 

 

 

 

 

 

 

Officers and

 

 

Officers and

 

 

Total Shares

Three months ended June 30,

 

Directors

 

 

Key Employees

 

 

Key Employees

 

 

Awarded

2024

 

 

 

 

 

 

 

 

 

 

 

     Time Vesting RSUs

 

18

 

 

29

 

 

8

 

 

55

     Performance Vesting PSUs

 

 

 

 

 

 

 

62

 

 

62

2023

 

 

 

 

 

 

 

 

 

 

 

     Time Vesting RSUs

 

38

 

 

40

 

 

 

 

 

78

     Performance Vesting PSUs

 

 

 

 

 

 

 

79

 

 

79

(1)
Subject to the terms of the applicable award.

The Company has an Employee Stock Purchase Plan, as amended (the "ESPP"), which allows eligible employees to purchase shares of the Company's common stock at a discount of up to 15% of its fair market value on the lower of the last or first day of the six-month offering period. As of June 30, 2024, a total of 400 shares of common stock may be purchased under the ESPP.

The Company has recognized equity based compensation costs, which is primarily included in selling, general and administrative costs, as follows:

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Restricted stock awards

 

$

27

 

 

$

87

 

Restricted stock units

 

 

288

 

 

 

196

 

Employee stock purchase plan

 

 

29

 

 

 

10

 

 

 

$

344

 

 

$

293

 

 

 

 

 

 

 

 

Income tax benefit recognized

 

$

79

 

 

$

65

 

 

NOTE 7 – INCOME PER SHARE:

Basic income per share is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted income per share is calculated by dividing net income by the weighted average number of common shares outstanding

13


 

and, when applicable, potential common shares outstanding during the period. A reconciliation of the numerators and denominators of basic and diluted income per share is presented below:

 

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Basic income per share

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

Net income

 

$

2,966

 

 

$

2,640

 

Denominator:

 

 

 

 

 

 

Weighted average common shares
   outstanding

 

 

10,862

 

 

 

10,653

 

 

$

0.27

 

 

$

0.25

 

 

 

 

 

 

 

 

Diluted income per share

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

Net income

 

$

2,966

 

 

$

2,640

 

Denominator:

 

 

 

 

 

 

Weighted average common shares
   outstanding

 

 

10,862

 

 

 

10,653

 

Restricted stock units outstanding

 

 

96

 

 

 

66

 

Weighted average common and
   potential common shares
   outstanding

 

 

10,958

 

 

 

10,719

 

Diluted income per share

 

$

0.27

 

 

$

0.25

 

 

NOTE 8 – PRODUCT WARRANTY LIABILITY:

The reconciliation of the changes in the product warranty liability is as follows:

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Balance at beginning of period

 

$

806

 

 

$

578

 

Expense for product warranties

 

 

23

 

 

 

91

 

Product warranty claims paid

 

 

(127

)

 

 

(53

)

Balance at end of period

 

$

702

 

 

$

616

 

 

 

The product warranty liability is included in the line item accrued expenses and other current liabilities in the Condensed Consolidated Balance Sheets.

 

NOTE 9 – CASH FLOW STATEMENT:

Interest and income taxes paid as well as non-cash investing and financing activities are as follows:

 

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Interest paid

 

$

51

 

 

$

256

 

Income taxes paid

 

 

46

 

 

 

70

 

Capital purchases recorded in accounts payable

 

 

423

 

 

 

197

 

 

NOTE 10 – COMMITMENTS AND CONTINGENCIES:

The Company has been named as a defendant in lawsuits alleging personal injury from exposure to asbestos allegedly contained in, or accompanying, products made by the Company. The Company is a co-defendant with numerous other defendants in these lawsuits and intends to vigorously defend itself against these claims. The claims in the Company’s current lawsuits are similar to those made in previous asbestos-related suits that named the Company as a defendant, which either were dismissed when it was shown that the

14


 

Company had not supplied products to the plaintiffs’ places of work or were settled for immaterial amounts. The Company cannot provide any assurances that any pending or future matters will be resolved in the same manner as previous lawsuits.

During the third quarter of fiscal 2024, the Audit Committee of the Board of Directors, with the assistance of external counsel and forensic professionals, concluded an investigation into a whistleblower complaint received regarding its wholly-owned subsidiary Graham India Private Limited ("GIPL"). The investigation identified evidence supporting the complaint and other misconduct by employees. The other misconduct totaled $150 over a period of four years and was isolated to GIPL. All involved employees have been terminated and the Company has implemented remedial actions, including strengthening its compliance program and internal controls. As a result of the investigation, during the third quarter of fiscal 2024, the statutory auditor and bookkeeper of GIPL tendered their resignations and new firms were appointed. The Company has voluntarily reported the findings of its investigation to the appropriate authorities in India and the U.S. Department of Justice and the Securities and Exchange Commission. Although the resolutions of these matters are inherently uncertain, we do not believe any remaining impact will be material to the Company’s overall consolidated results of operations, financial position, or cash flows.

As of June 30, 2024, the Company was subject to the claims noted above, as well as other potential claims that have arisen in the ordinary course of business. Although the outcome of the lawsuits, legal proceedings or potential claims to which the Company is, or may become, a party to cannot be determined and an estimate of the reasonably possible loss or range of loss cannot be made for the majority of the claims, management does not believe that the outcomes, either individually or in the aggregate, will have a material adverse effect on the Company’s results of operations, financial position or cash flows.

The Company previously entered into operating leases with Ascent Properties Group, LLC, a limited liability company of which our Chief Executive Officer holds a majority interest, for two building lease agreements and two equipment lease agreements in Arvada, Colorado. In connection with such leases, the Company made fixed minimum lease payments to the lessor of $247 and $224 during the three months ended June 30, 2024 and 2023, respectively, and is obligated to make payments of $743 during the remainder of fiscal 2025. Future fixed minimum lease payments under these leases as of June 30, 2024 are $5,538.

 

NOTE 11 – INCOME TAXES:

The Company files federal and state income tax returns in several domestic and international jurisdictions. In most tax jurisdictions, returns are subject to examination by the relevant tax authorities for a number of years after the returns have been filed. The Company is subject to U.S. federal examination for the tax years 2020 through 2023 and examination in state tax jurisdictions for the tax years 2019 through 2023. The Company is subject to examination in the People’s Republic of China for tax years 2020 through 2023 and in India for tax years 2018 through 2022.

There was no liability for unrecognized tax benefits at either June 30, 2024 or March 31, 2024.

The income tax provision for interim periods is determined using an estimate of the annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter, the estimate of the annual effective tax rate is updated, and if the estimated effective tax rate changes, a cumulative adjustment is made. There is a potential for volatility of the effective tax rate due to several factors, including discrete items, changes in the mix and amount of pre-tax income and the jurisdictions to which it relates, changes in tax laws and foreign tax holidays, business reorganizations, settlements with taxing authorities and foreign currency fluctuations. In addition, the Company continues to explore tax planning opportunities that may have a material impact on its effective tax rate. The Company's effective tax rate for the first quarter of 2025 was 10.0% on $3,294 of income before taxes compared to 22.5% on $3,406 of income before taxes for the same period in fiscal 2024. The difference between the Company's effective tax rates was primarily due to a discrete tax benefit recognized in the first quarter of fiscal 2025 related to the vesting of restricted stock awards and the Company's improved stock price over the last year, as well as a higher mix of income in lower tax rate jurisdictions in fiscal 2025 compared to fiscal 2024.

15


 

NOTE 12 – CHANGES IN ACCUMULATED OTHER COMPREHENSIVE LOSS:

The changes in accumulated other comprehensive loss by component for the three months ended June 30, 2024 and 2023 are as follows:

 

 

 

Pension and
Other
Postretirement
Benefit Items

 

 

Foreign
Currency
Items

 

 

Total

 

Balance at April 1, 2024

 

$

(6,776

)

 

$

(237

)

 

$

(7,013

)

Other comprehensive income before reclassifications

 

 

 

 

 

(28

)

 

 

(28

)

Amounts reclassified from accumulated other comprehensive
   loss

 

 

150

 

 

 

 

 

 

150

 

Net current-period other comprehensive income (loss)

 

 

150

 

 

 

(28

)

 

 

122

 

Balance at June 30, 2024

 

$

(6,626

)

 

$

(265

)

 

$

(6,891

)

 

 

 

Pension and
Other
Postretirement
Benefit Items

 

 

Foreign
Currency
Items

 

 

Total

 

Balance at April 1, 2023

 

$

(7,470

)

 

$

7

 

 

$

(7,463

)

Other comprehensive income before reclassifications

 

 

 

 

 

(252

)

 

 

(252

)

Amounts reclassified from accumulated other comprehensive
   loss

 

 

164

 

 

 

 

 

 

164

 

Net current-period other comprehensive income (loss)

 

 

164

 

 

 

(252

)

 

$

(88

)

Balance at June 30, 2023

 

$

(7,306

)

 

$

(245

)

 

$

(7,551

)

 

The reclassifications out of accumulated other comprehensive loss by component for the three months ended June 30, 2024 and 2023 are as follows:

 

Details about Accumulated Other
 Comprehensive Loss Components

 

Amount Reclassified from
 Accumulated Other
Comprehensive Loss

 

 

 

Affected Line Item in the Condensed
Consolidated Statements of Income

 

 

Three Months Ended

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

Pension and other postretirement benefit items:

 

 

 

 

 

 

 

 

 

 

Amortization of actuarial loss

 

$

195

 

(1)

 

$

211

 

(1)

 

Income before benefit for income taxes

Tax effect

 

 

45

 

 

 

 

47

 

 

 

Provision for income taxes

 

 

$

150

 

 

 

$

164

 

 

 

Net income

 

(1)
These accumulated other comprehensive loss components are included within the computation of pension and other postretirement benefit costs.

 

NOTE 13 – DEBT:

On October 13, 2023, the Company terminated its revolving credit facility and repaid its term loan with Bank of America and entered into a new five-year revolving credit facility with Wells Fargo Bank, National Association ("Wells Fargo") that provides a $35,000 line of credit and automatically increases to $50,000 upon the Company satisfying specified covenants (the "New Revolving Credit Facility"). The additional $15,000 will automatically be available upon (a) the Company achieving a minimum consolidated EBITDA, as defined in the agreement, of $15,000, computed on a trailing twelve month basis, for three consecutive quarters and (b) a minimum liquidity (consisting of cash and borrowing availability under the New Revolving Credit Facility) for the Company of at least $7,500. The New Revolving Credit Facility has a $25,000 sub-limit for letters of credit and the Company may request the issuance of cash secured letters of credit in an aggregate amount of up to $7,500. As of June 30, 2024, there was $0 borrowed and $5,737 letters of credit outstanding on the New Revolving Credit Facility.

The New Revolving Credit Facility contains customary terms and conditions, including representations and warranties and affirmative and negative covenants, as well as financial covenants for the benefit of Wells Fargo, which require the Company to maintain (i) a consolidated total leverage ratio not to exceed 3.50:1.00 and (ii) a consolidated fixed charge coverage ratio of at least 1.20:1.00, in both cases computed in accordance with the definitions and requirements specified in the New Revolving Credit Facility. As of June 30, 2024, the Company was in compliance with the financial covenants of the New Revolving Credit Facility.

16


 

Borrowings under the New Revolving Credit Facility bear interest at a rate equal to, at the Company’s option, either (i) a forward-looking term rate based on the secured overnight financing rate ("SOFR") for the applicable interest period, subject to a floor of 0.0% per annum or (ii) a base rate determined by reference to the highest of (a) the rate of interest per annum publicly announced by the Lender as its prime rate, (b) the federal funds rate plus 0.50% per annum and (c) one-month term SOFR plus 1.00% per annum, subject to a floor of 1.00% per annum, plus, in each case, an applicable margin. The applicable margins range between (i) 1.25% per annum and 2.50% per annum in the case of any term SOFR loan and (ii) 0.25% per annum and 1.50% per annum in the case of any base rate loan, in each case based upon the Company’s then-current consolidated total leverage ratio; provided, however, for a period of one year following the closing date, the applicable margin shall be set at 1.25% per annum in the case of any term SOFR loan and 0.25% per annum in the case of any base rate loan. As of June 30, 2024, the SOFR rate was 5.33%.

The Company is required to pay a quarterly commitment fee on the unused portion of the New Revolving Credit Facility during the applicable quarter at a per annum rate also determined by reference to the Company’s then-current consolidated total leverage ratio, which fee ranges between 0.10% per annum and 0.20% per annum; provided, however, for a period of one year following the closing date, the quarterly commitment fee will be set at 0.10% per annum. Any outstanding letters of credit that are cash secured will bear a fee equal to the daily amount available to be drawn under such letters of credit multiplied by 0.65% per annum. Any outstanding letters of credit issued under the New Revolving Credit Facility will bear a fee equal to the daily amount drawn under such letters of credit multiplied by the applicable margin for term SOFR loans. As of June 30, 2024, the amount available under the New Revolving Credit Facility was $29,263, subject to the interest and leverage covenants.

As of June 30, 2024, $562 letters of credit remain outstanding with Bank of America and are cash secured. These outstanding letters of credit are subject to a fee of 0.60% per annum. As of June 30, 2024, $4,951 letters of credit are outstanding with HSBC Bank USA, N.A and are cash secured. These outstanding letters of credit are subject to a fee of between 0.75% and 0.85% per annum, depending on the term of the letter of credit. As of June 30, 2024, $179 letters of credit are outstanding with China Construction Bank and are cash secured. Additionally, we have a 10,000 RMB bank guaranty line of credit with China Citic Bank Co. LTD which had $811 letters of credit outstanding as of June 30, 2024. Outstanding letters of credit under this agreement are subject to a fee of 0.60% per annum.

On July 15, 2024, the Company and Wells Fargo entered into an amendment to the New Revolving Credit Facility, which increased the maximum aggregate principal amount of indebtedness of Foreign Subsidiaries and Non-Guarantor Subsidiaries, as defined in the New Revolving Credit Facility, allowed under the New Revolving Credit Facility from $2,000 to $3,500.

Total letters of credit outstanding as of June 30, 2024 and March 31, 2024 were $12,240 and $8,442, respectively.

 

NOTE 14 – ACCOUNTING AND REPORTING CHANGES:

In the normal course of business, management evaluates all new accounting pronouncements issued by the Financial Accounting Standards Board ("FASB"), the Securities and Exchange Commission, the Emerging Issues Task Force, the American Institute of Certified Public Accountants or any other authoritative accounting bodies to determine the potential impact they may have on the Company's consolidated financial statements.

In November 2023, the FASB issued Accounting Standards Update ("ASU") No. 2023-07, "Segment Reporting (Topic 280)," which requires companies to enhance disclosure of significant segment expenses by requiring disclosure of significant segment expenses regularly provided to the chief operating decision maker, extend certain annual disclosures to interim periods, and permits more than one measure of segment profit or loss to be reported under certain conditions. The amendments are effective for the Company in years beginning after December 15, 2023, and interim periods within years beginning after December 15, 2024. The Company is currently evaluating the impact that the adoption of this ASU will have on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740)-Improvements to Income Tax Disclosures. The ASU requires additional quantitative and qualitative income tax disclosures to allow readers of the consolidated financial statements to assess how the Company’s operations, related tax risks and tax planning affect its tax rate and prospects for future cash flows. For public business entities, the ASU is effective for annual periods beginning after December 15, 2024. The Company is currently evaluating the impact that the adoption of this ASU will have on its consolidated financial statements.

17


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Dollar and share amounts in thousands, except per share data)

 

Overview

We are a global leader in the design and manufacture of mission critical fluid, power, heat transfer and vacuum technologies for the defense, space, energy and process industries. We design and manufacture custom-engineered vacuum, heat transfer, cryogenic pump and turbomachinery products. For the defense industry, our equipment is used in nuclear and non-nuclear propulsion, power, fluid transfer, and thermal management systems. For the space industry, our equipment is used in propulsion, power and energy management systems, and for life support systems. We supply equipment for vacuum, heat transfer and fluid transfer applications used in energy and new energy markets including oil refining, cogeneration, and multiple alternative and clean power applications including hydrogen. For the chemical and petrochemical industries, our equipment is used in fertilizer, ammonia, ethylene, methanol, and downstream chemical facilities.

Our brands are built upon engineering expertise and close customer collaboration to design, develop, and produce mission critical equipment and systems that enable our customers to meet their economic and operational objectives. Continual improvement of our processes and systems to ensure qualified and compliant equipment are hallmarks of our brand. Our early engagement with customers and support until the end of service life are values upon which our brands are built.

Our corporate headquarters is located with our production facilities in Batavia, New York, where surface condensers and ejectors are designed, engineered, and manufactured for the defense, energy, and petrochemical industries. Our wholly-owned subsidiary, Barber-Nichols, LLC ("BN"), based in Arvada, Colorado, designs, develops, manufactures, and sells specialty turbomachinery products for the space, aerospace, cryogenic, defense and energy markets. In November 2023, we acquired P3 Technologies, LLC ("P3"), located in Jupiter, Florida (See "Acquisition" below). We also have wholly-owned foreign subsidiaries, Graham Vacuum and Heat Transfer Technology Co., Ltd. ("GVHTT"), located in Suzhou, China and Graham India Private Limited ("GIPL"), located in Ahmedabad, India. GVHTT provides sales and engineering support for us throughout Southeast Asia. GIPL provides sales and engineering support for us in India and the Middle East.

Our fiscal year ends on March 31 of each year. We refer to our fiscal year, which ends March 31, 2025, as fiscal 2025. Likewise, we refer to our fiscal year that ended March 31, 2024 and March 31, 2023 as fiscal 2024 and fiscal 2023, respectively.

 

Acquisition

On November 9, 2023, we completed our acquisition of P3, a privately-owned custom turbomachinery engineering, product development, and manufacturing business located in Jupiter, Florida that serves the space, new energy, defense, and medical industries. We believe this acquisition advances our growth strategy, further diversifies our market and product offerings, and broadens our turbomachinery solutions. P3 will be managed through BN and is highly complementary to BN's technology and enhances its turbomachinery solutions.

The purchase price for P3 was $11,238 and was comprised of 125 shares of our common stock, representing a value of $1,930, and cash consideration of $7,268, subject to certain potential adjustments, including a customary working capital adjustment. The cash consideration was funded through borrowings on our line of credit. The purchase agreement included a contingent earn-out dependent upon certain financial measures of P3 post-acquisition, in which the sellers are eligible to receive up to $3,000 in additional cash consideration. See Note 2 to the Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for the first quarter ended June 30, 2024 (the "Form 10-Q") for additional information.

 

Summary

Highlights for the three months ended June 30, 2024 include:

Net sales for the first quarter of fiscal 2025 were $49,951, up $2,382, or 5% compared with $47,569 for the first quarter of fiscal 2024. Approximately $1,578 of this increase was due to the acquisition of P3. Additionally, the increase over the prior year was due to a $6,277 or 28% increase in sales to the defense industry, primarily due to better execution, improved pricing, and increased direct labor. These increases were partially offset by a $3,137 decrease in "Other" sales due to project timing across multiple markets and customers. Aftermarket sales to the refining, chemical/petrochemical, and defense markets of $7.8 million remained strong but were $3.0 million lower than the prior year record levels.
Gross profit and margin for the first quarter of fiscal 2025 was $12,368 and 24.8%, respectively. The 170 basis point improvement in gross profit margin over the comparable period of fiscal 2024 reflected increased leverage on fixed overhead costs due to the higher volume of sales discussed above, as well as an improved mix of sales related to higher margin defense sales, and better execution and pricing on defense contracts. Additionally, first quarter fiscal 2025 gross profit benefited

18


 

$480 due to a $2,100 grant received from BlueForge Alliance to reimburse us for the cost of our defense welder training programs in Batavia and related equipment. BlueForge Alliance is a nonprofit, neutral integrator that supports the United States ("U.S.") Navy’s Submarine Industrial Base Initiatives.
Selling, general and administrative expenses ("SG&A"), including intangible amortization, for the first quarter of fiscal 2025 increased $1,981 over the same period of fiscal 2024 and reflects the investments we are making in our operations, our employees, and our technology. In connection with the acquisition of BN, we entered into a Performance Bonus Agreement to provide employees of BN with a supplemental performance-based award based on the achievement of BN performance objectives for the fiscal years ending March 31, 2024, 2025, and 2026, which can range between $2,000 to $4,000 per year (the "BN Performance Bonus"). During the first quarter of fiscal 2025, we recorded $1,076 related to the BN Performance Bonus, a $309 increase over the prior year. The remainder of the increase in SG&A is primarily due to costs related to the implementation of a new enterprise resource planning ("ERP") system at our Batavia facility, as well as additional costs related to P3, professional services fees, and increased research and development investment.
Net income and income per diluted share for the first quarter of fiscal 2025 were $2,966 and $0.27 per share, respectively, compared with net income and income per diluted share of $2,640 and $0.25 per share, respectively, for the first quarter of fiscal 2024. Adjusted net income and adjusted net income per diluted share for the first quarter of fiscal 2025 were $3,584 and $0.33 per share, respectively, compared with adjusted net income and adjusted net income per diluted share of $2,983 and $0.28 per share, respectively, for the first quarter of fiscal 2024, an increase of 20% and 18%, respectively. See "Non-GAAP Measures" below for a reconciliation of adjusted net income and adjusted net income per diluted share to the comparable GAAP amount.
Orders booked in the first quarter of fiscal 2025 were $55,767 or 112% of net sales for the quarter. As a result, backlog increased $5,907 during the quarter to $396,775 at June 30, 2024. Orders for the first quarter of fiscal 2025 benefited from follow-on orders for the second option year of alternators and regulators for the MK48 Mod 7 Heavyweight Torpedo program, as well as an order for three surface condenser systems for the world's first net-zero carbon emissions integrated ethylene cracker and derivatives site located in North America. Additionally, after-market orders for the refining and petrochemical markets for the first quarter of fiscal 2025 increased 4% to $8.2 million compared with the prior-year period. Subsequent to the end of the quarter, we were awarded a contract to provide the cryogenic thermal conditioning pumps for engine startup on a space launch vehicle and a contract to provide the MK19 Air Turbine Pump assembly for the Columbia-class submarine, which is a new program for us. These orders, combined with the MK48 order discussed above, totaled over $65,000. For more information on this key performance indicator see "Orders and Backlog" below.
Cash and cash equivalents at June 30, 2024 were $21,611, compared with $16,939 at March 31, 2024. This increase was primarily due to cash provided by operating activities of $8,716, partially offset by $2,978 of capital expenditures as we continue to invest in process improvement and longer-term growth opportunities. Cash flow from operations during the quarter was primarily driven by cash net income and a reduction in working capital as a result of strong cash management and favorable contract terms.

 

Cautionary Note Regarding Forward-Looking Statements

This Form 10-Q and other documents we file with the Securities and Exchange Commission ("SEC") include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements for purposes of this Form 10-Q. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from any future results implied by the forward-looking statements. Forward-looking statements are indicated by words such as "anticipate," "believe," "continue," "could," "estimate," "can," "may," "intend," "expect," "plan," "goal," "predict," "project," "outlook," "potential," "will," and similar words and expressions.

Forward-looking statements are not a guarantee of future performance and involve risks and uncertainties, and there are certain important factors that could cause our actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements including, but not limited to, those described in the "Risk Factors" section in Item 1A of our Annual Report on Form 10-K for fiscal 2024 and elsewhere in the reports we file with the SEC. Undue reliance should not be placed on our forward-looking statements. New risks and uncertainties arise from time to time and we cannot predict these events or how they may affect us and cause actual results to differ materially from those expressed or implied by our forward-looking statements. Therefore, you should not rely on our forward-looking statements as predictions of future events. When considering these risks, uncertainties and assumptions, you should keep in mind the cautionary statements contained in this report and any documents incorporated herein by reference. You should read this document and the documents that we reference in this Form 10-Q completely and with the understanding that our actual future results may be materially different from what we expect. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

19


 

All forward-looking statements included in this Form 10-Q are made only as of the date indicated or as of the date of this Form 10-Q. Except as required by law, we undertake no obligation to update or announce any revisions to forward-looking statements contained in this report, whether as a result of new information, future events or otherwise.

Current Market Conditions

Demand for our equipment and systems for the defense industry is expected to remain strong and continue to expand, based on defense budget plans, accelerated ship build schedules, increased geopolitical tensions, the projected build schedule of submarines, aircraft carriers and undersea propulsion and power systems and the solutions we provide. In addition to U.S. Navy applications, we also provide specialty pumps, turbines, compressors, and controllers for various fluid and thermal management systems used in U.S. Department of Defense radar, laser, electronics, and power systems. We have built a leading position, and in some instances a sole source position, for certain systems and equipment for the defense industry.

Our traditional energy markets are undergoing significant transition. While we expect that fossil fuels will continue to be an important component in the global energy industry for many years to come, there are significant changes in the priorities for capital investments by our customers and the regions in which those investments are being made. We expect that the systemic changes in the energy markets, which are influenced by the increasing use by consumers of alternative fuels and government policies to stimulate their usage, will lead to demand growth for fossil-based fuels that is less than the global growth rate. The timing and catalyst for a recovery in this market remains uncertain. Accordingly, we believe that in the near term the quantity of projects available for us to compete for will remain low and that new project pricing will remain challenging. Additionally, we believe that the majority of new capital investment orders in our traditional energy markets will be outside the U.S. such as India and other regions of the Middle-East. Finally, over the last few years we have experienced an increase in our energy and chemical aftermarket orders primarily from the domestic market as our customers continue to maintain and invest in the facilities they currently operate. We expect this trend to continue for the foreseeable future.

The alternative and clean energy opportunities for our heat transfer, power production and fluid transfer systems are expected to continue to grow. We assist in designing, developing and producing equipment for hydrogen production, distribution and fueling systems, concentrated solar power and storage, small modular nuclear systems, bioenergy products, and geothermal power generation with lithium extraction. We are positioning the Company to be a more significant contributor as these markets continue to develop.

Over the long-term, we expect that population growth, an expanding global middle class, and an increasing desire for improved quality of life and access to consumer products will drive increased demand for industrial goods within the plastics and resins value chain along with fertilizers and related products. As such, we expect investment in new global chemical and petrochemical capacity will improve and drive growth in demand for our products and services.

Our turbomachinery, pumps, and cryogenic products and market access provide revenue and growth potential in the commercial space/aerospace markets. The commercial space market has grown and evolved rapidly, and we provide rocket engine turbopump systems and components to many of the launch providers for satellites. We expect that in the long-term, extended space exploration will become more prevalent, and we anticipate that our thermal/fluid management and environmental control and life support system turbomachinery will play important roles. We are also participating in future aerospace power and propulsion system development through supply of fluid and thermal management systems components. Small power dense systems are imperative for these applications, and we believe our technology and expertise will enable us to achieve sales growth in this market. Sales and orders to the space industry are variable in nature and many of our customers, who are key players in the industry, have yet to achieve profitability and may be unable to continue operations without additional funding. As a result, future revenue and growth to this market can be uncertain and may negatively impact our business.

 

 

 

 

 

 

 

 

 

 

 

 

20


 

 

 

 

 

 

As illustrated below, we have succeeded over the last several years with our strategy to increase our participation in the defense market as opportunities for growth in our legacy refining and petrochemical markets diminished. The defense market comprised 83% of our total backlog at June 30, 2024.

 

img102395108_0.jpg 

*Note: "FYE" refers to fiscal year ended March 31. For additional information on this key performance indicator see "Orders and Backlog" below.

Results of Operations

To better understand the significant factors that influenced our performance during the periods presented, the following discussion should be read in conjunction with our Condensed Consolidated Financial Statements and the notes to our Condensed Consolidated Financial Statements included in Part I, Item 1, of this Form 10-Q.

The following table summarizes our results of operations for the periods indicated:

 

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Net sales

 

$

49,951

 

 

$

47,569

 

Gross profit

 

$

12,368

 

 

$

10,977

 

Gross profit margin

 

 

25

%

 

 

23

%

SG&A expenses

 

$

9,274

 

 

$

7,293

 

SG&A as a percent of sales

 

 

19

%

 

 

15

%

Net income

 

$

2,966

 

 

$

2,640

 

Income per diluted share

 

$

0.27

 

 

$

0.25

 

 

 

The following tables provide our net sales by product line and geographic region including the percentage of total and change in comparison to the prior year for each category and period presented. Percentages may not sum to the total due to rounding:

 

21


 

 

Three Months Ended

 

 

 

 

 

 

 

 

June 30,

 

 

Change

 

Market

2024

 

%

 

 

2023

 

%

 

 

$

 

 

%

 

Refining

$

8,242

 

 

17

%

 

$

6,867

 

 

14

%

 

$

1,375

 

 

 

20

%

Chemical/Petrochemical

 

4,783

 

 

10

%

 

 

6,041

 

 

13

%

 

 

(1,258

)

 

 

-21

%

Space

 

3,947

 

 

8

%

 

 

4,822

 

 

10

%

 

 

(875

)

 

 

-18

%

Defense

 

29,094

 

 

58

%

 

 

22,817

 

 

48

%

 

 

6,277

 

 

 

28

%

Other

 

3,885

 

 

8

%

 

 

7,022

 

 

15

%

 

 

(3,137

)

 

 

-45

%

Net sales

$

49,951

 

 

100

%

 

$

47,569

 

 

100

%

 

$

2,382

 

 

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

$

40,930

 

 

82

%

 

$

38,141

 

 

80

%

 

$

2,789

 

 

 

7

%

International

 

9,021

 

 

18

%

 

 

9,428

 

 

20

%

 

 

(407

)

 

 

-4

%

Net sales

$

49,951

 

 

100

%

 

$

47,569

 

 

100

%

 

$

2,382

 

 

 

5

%

Net sales for the first quarter of fiscal 2025 were $49,951, up $2,382 or 5%, compared with $47,569 for the first quarter of fiscal 2024. Approximately $1,578 of this increase was due to the acquisition of P3. Additionally, the increase over the prior year was due to a $6,277 or 28% increase in sales to the defense industry, primarily due to better execution, improved pricing, and increased direct labor. These increases were partially offset by a $3,137 decrease in "Other" sales due to project timing across multiple markets and customers. Aftermarket sales to the refining, chemical/petrochemical, and defense markets of $7.8 million remained strong but were $3.0 million lower than the prior year record levels.

Domestic sales as a percentage of net sales increased to 82% in the first quarter of fiscal 2025 compared with 80% in the first quarter of fiscal 2024. These sales were primarily to the U.S. defense market, which represented 58% of net sales for the first quarter of fiscal 2025. Fluctuation in sales among markets, products and geographic locations varies, sometimes significantly, from quarter-to-quarter based on timing and magnitude of projects. See also "Current Market Conditions," above. For additional information on anticipated future sales and our markets, see "Orders and Backlog" below.

Gross profit and margin for the first quarter of fiscal 2025 was $12,368 and 24.8%, respectively. The 170 basis point improvement in gross profit margin over the comparable period of fiscal 2024 reflected increased leverage on fixed overhead costs due to the higher volume of sales discussed above, as well as an improved mix of sales related to higher margin defense sales, and better execution and pricing on defense contracts. Additionally, first quarter fiscal 2025 gross profit benefited $480 due to a $2,100 grant received from BlueForge Alliance to reimburse us for the cost of our defense welder training programs in Batavia and related equipment. BlueForge Alliance is a nonprofit, neutral integrator that supports the U.S. Navy’s Submarine Industrial Base Initiatives.

Changes in SG&A expense, including amortization expense, for the three months ending June 30, 2024 versus the comparable prior year period is as follows:

 

 

 

Change Q1 FY25 vs. Q1 FY24

 

BN Performance Bonus

 

$

309

 

Research and development costs

 

 

353

 

Performance-based compensation

 

 

125

 

Professional fees

 

 

221

 

Equity-based compensation

 

 

191

 

Acquisition costs

 

 

37

 

Amortization of intangibles

 

 

163

 

ERP implementation costs

 

 

342

 

P3 Technologies

 

 

141

 

All other

 

 

99

 

Total SG&A change

 

$

1,981

 

 

In connection with the acquisition of BN, we entered into a Performance Bonus Agreement to provide employees of BN with a supplemental performance-based award based on the achievement of BN performance objectives for fiscal years ending March 31, 2024, 2025 and 2026, which can range between $2,000 and $4,000 per year. The increase in research and development costs reflects the increased level of investment we are making in our products and technology. The increase in ERP implementation costs related to the new ERP system at our Batavia facility. In addition to the above, P3 added $304 to SG&A expense over the prior year, which includes amortization of customer relationship and tradename intangibles.

22


 

Net interest income for the first quarter of fiscal 2025 was $161 compared with expense of $185 in the first quarter of fiscal 2024 primarily due to lower debt levels and higher cash balances.

Our effective tax rate in the first quarter of fiscal 2025 was 10.0%, compared with 22.5% in the first quarter of fiscal 2024. This decrease was primarily due to a discrete tax benefit recognized in the first quarter of fiscal 2025 related to the vesting of restricted stock awards and the Company's improved stock price over the last year. Additionally, the first quarter of fiscal 2025 effective tax rate benefited from a higher mix of income in lower tax rate jurisdictions in fiscal 2025 compared to fiscal 2024. Our expected effective tax rate for fiscal 2025 is 20% to 22%, as the impact of these discrete tax items on our effective tax rate will lessen over the course of the year.

Net income and income per diluted share for the first quarter of fiscal 2025 were $2,966 and $0.27 per share, respectively, compared with $2,640 and $0.25 per share, respectively, for the first quarter of fiscal 2024. Adjusted net income and adjusted net income per diluted share for the first quarter of fiscal 2025 were $3,584 and $0.33 per share, respectively, compared with adjusted net income and adjusted net income per diluted share of $2,983 and $0.28 per share, respectively, for the first quarter of fiscal 2024. See "Non-GAAP Measures" below for a reconciliation of adjusted net income and adjusted net income per diluted share to the comparable GAAP amount.

 

Non-GAAP Measures

Adjusted net income before interest (income) expense, income taxes, depreciation and amortization ("EBITDA"), adjusted net income, and adjusted net income per diluted share are provided for informational purposes only and are not measures of financial performance under accounting principles generally accepted in the U.S. ("GAAP").

Management believes the presentation of these financial measures reflecting non-GAAP adjustments provides important supplemental information to investors and other users of our financial statements in evaluating the operating results of the Company. In particular, those charges and credits that are not directly related to our operating performance, and are not reflective of our underlying business particularly in light of their unpredictable nature. These non-GAAP disclosures have limitations as analytical tools, should not be viewed as a substitute for net income or net income per diluted share determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. In addition, supplemental presentation should not be construed as an inference that our future results will be unaffected by similar adjustments to net income or net income per diluted share determined in accordance with GAAP. Adjusted EBITDA, adjusted net income and adjusted net income per diluted share are key metrics used by management and our board of directors to assess the Company’s financial and operating performance and adjusted EBITDA is a basis for a significant portion of management's performance-based compensation.

Adjusted EBITDA excludes charges for depreciation, amortization, interest (income) expense, income taxes, acquisition related (income) expenses, equity-based compensation, ERP implementation costs, and other unusual/nonrecurring items. Adjusted net income and adjusted net income per diluted share exclude intangible amortization, acquisition related (income) expenses, other unusual/nonrecurring items, and the related tax impacts of those adjustments.

A reconciliation of adjusted EBITDA, adjusted net income, and adjusted net income per diluted share to net income in accordance with GAAP is as follows:

 

 

Three Months Ended

 

 

June 30,

 

 

2024

 

 

2023

 

Net income

$

2,966

 

 

$

2,640

 

 Acquisition & integration income

 

(93

)

 

 

-

 

 Equity-based compensation

 

344

 

 

 

293

 

 ERP implementation costs

 

342

 

 

 

-

 

 Net interest (income) expense

 

(161

)

 

 

185

 

 Income tax expense

 

328

 

 

 

766

 

 Depreciation & amortization

 

1,411

 

 

 

1,239

 

Adjusted EBITDA(1)

$

5,137

 

 

$

5,123

 

 

 

 

 

 

 

Net Sales

 

49,951

 

 

 

47,569

 

Net income as a % of revenue

 

5.9

%

 

 

5.5

%

Adjusted EBITDA as a % of revenue

 

10.3

%

 

 

10.8

%

 

 

 

 

 

 

(1) Beginning in the fourth quarter of fiscal 2024, adjusted EBITDA no longer excludes the BN Performance Bonus, but now excludes the impact of non-cash equity-based compensation expense in

 

23


 

order to be more consistent with market practice. Prior period results have been adjusted to reflect these changes on a comparable basis. The BN Performance Bonus expense was $1,076 and $767 for the first quarter of fiscal 2025 and 2024, respectively.

 

 

 

Three Months Ended

 

 

June 30,

 

 

2024

 

 

2023

 

Net income

$

2,966

 

 

$

2,640

 

 Acquisition & integration income

 

(93

)

 

 

-

 

 Amortization of intangible assets

 

554

 

 

 

446

 

 ERP implementation costs

 

342

 

 

 

-

 

 Tax impact of adjustments(1)

 

(185

)

 

 

(103

)

Adjusted net income(2)

$

3,584

 

 

$

2,983

 

 

 

 

 

 

 

GAAP net income per diluted share

$

0.27

 

 

$

0.25

 

Adjusted net income per diluted share

$

0.33

 

 

$

0.28

 

Diluted weighted average common shares outstanding

 

10,958

 

 

 

10,719

 

 

 

 

 

 

 

(1) Applies a normalized tax rate to non-GAAP adjustments, which are pre-tax, based upon the statutory tax rate of 23%.

 

(2) Beginning in the fourth quarter of fiscal 2024, adjusted net income no longer excludes the BN Performance Bonus. The BN Performance Bonus expense, net-of-tax, was $829 and $591 for the first quarter of fiscal 2025 and 2024, respectively.

 

 

Acquisition and integration (income) costs are incremental costs that are directly related to and as a result of the P3 acquisition. These costs (income) may include, among other things, professional, consulting and other fees, system integration costs, and contingent consideration fair value adjustments. ERP implementation costs primarily relate to consulting costs (training, data conversion, project management) incurred in connection with the ERP system being implemented throughout our Batavia, New York facility in order to enhance efficiency and productivity and are not expected to recur once the project is completed.

Liquidity and Capital Resources

The following discussion should be read in conjunction with our Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Cash Flows:

 

 

June 30,

 

 

March 31,

 

 

 

2024

 

 

2024

 

Cash and cash equivalents

 

$

21,611

 

 

$

16,939

 

Working capital (1)

 

 

9,003

 

 

 

8,112

 

Working capital ratio(1)

 

 

1.1

 

 

 

1.1

 

 

(1)
Working capital equals current assets minus current liabilities while working capital ratio equals current assets divided by current liabilities.

 

Net cash provided by operating activities for the first quarter of fiscal 2025 was $8,716, which was consistent with the comparable period in fiscal 2024. Cash provided by operating activities over the last seven quarters has benefited approximately $23,000 from net customer deposits received on long-term U.S. Navy defense contracts/projects that will require cash expenditures over the next 12 to 24 months, which could reduce cash flows from operations.

Capital expenditures for the first quarter of fiscal 2025 were $2,978 compared to $1,499 for the comparable period in fiscal 2024. Capital expenditures for fiscal 2025 were primarily for machinery and equipment, as well as for buildings and leasehold improvements to support our growth and productivity improvement initiatives and includes expenditures related to the expansion of defense production capabilities at our Batavia facility, which is primarily being funded by a $13,500 strategic investment from one of our defense customers. Capital expenditures for fiscal 2025 are expected to be approximately $10,000 to $15,000 as we continue to invest in process improvements and longer-term growth opportunities. Approximately half of our planned capital expenditures for fiscal 2025 are discretionary, with the other half being related to the Batavia facility defense expansion. We estimate that our maintenance capital spend is approximately $2,000 per year.

 

24


 

Cash and cash equivalents were $21,611 at June 30, 2024 compared with $16,939 at March 31, 2024, up $4,672 primarily due to cash provided by operations, offset by capital expenditures as discussed above. At June 30, 2024, approximately $5,692 of our cash and cash equivalents is used to secure our letters of credit and $3,160 of our cash is held by our China and India operations.

 

On October 13, 2023, we terminated our revolving credit facility and repaid our term loan with Bank of America and entered into a new five-year revolving credit facility with Wells Fargo that provides a $35,000 line of credit that automatically increases to $50,000 upon the Company satisfying specified covenants (the "New Revolving Credit Facility"). As of June 30, 2024, there were no borrowings and $5,737 letters of credit outstanding on the New Revolving Credit Facility and the amount available to borrow was $29,263, subject to interest and leverage covenants.

 

The New Revolving Credit Facility contains customary terms and conditions, including representations and warranties and affirmative and negative covenants, as well as financial covenants for the benefit of Wells Fargo, which requires us to maintain (i) a consolidated total leverage ratio not to exceed 3.50:1.00 and (ii) a consolidated fixed charge coverage ratio of at least 1.20:1.00, in both cases computed in accordance with the definitions and requirements specified in the New Revolving Credit Facility. As of June 30, 2024, we were in compliance with the financial covenants of the New Revolving Credit Facility and our leverage ratio as calculated in accordance with the terms of the New Revolving Credit Facility was 0.6x.

 

Our revolving credit facility with Wells Fargo contains terms that may, under certain circumstances as defined in the agreement, restrict our ability to declare or pay dividends. Any determination by our Board of Directors regarding dividends in the future will depend on a variety of factors, including our future financial performance, organic growth opportunities, general economic conditions and financial, competitive, regulatory, and other factors, many of which are beyond our control. We did not pay any dividends during the three months ended June 30, 2024 or during fiscal 2024 and we currently have no intention to pay dividends for the foreseeable future.

 

On July 15, 2024, the Company and Wells Fargo entered into an amendment to the New Revolving Credit Facility, which increased the maximum aggregate principle amount of indebtedness of Foreign Subsidiaries and Non-Guarantor Subsidiaries, as defined in the New Revolving Credit Facility, allowed under the New Revolving Credit Facility from $2,000 to $3,500.

 

We did not have any off-balance sheet arrangements as of June 30, 2024 and 2023, other than letters of credit incurred in the ordinary course of business.

 

We believe that cash generated from operations, combined with the liquidity provided by available financing capacity under our New Revolving Credit Facility, will be adequate to meet our cash needs for the immediate future.

 

Orders and Backlog

 

In addition to the non-GAAP measures discussed above, management uses the following key performance metrics to analyze and measure our financial performance and results of operations: orders, backlog, and book-to-bill ratio. Management uses orders and backlog as measures of current and future business and financial performance and these may not be comparable with measures provided by other companies. Orders represent written communications received from customers requesting us to provide products and/or services. Backlog is defined as the total dollar value of net orders received for which revenue has not yet been recognized. Management believes tracking orders and backlog are useful as it often times is a leading indicator of future performance. In accordance with industry practice, contracts may include provisions for cancellation, termination, or suspension at the discretion of the customer.

The book-to-bill ratio is an operational measure that management uses to track the growth prospects of the Company. The Company calculates the book-to-bill ratio for a given period as net orders divided by net sales.

Given that each of orders, backlog, and book-to-bill ratio is an operational measure and that the Company's methodology for calculating orders, backlog and book-to-bill ratio does not meet the definition of a non-GAAP measure, as that term is defined by the SEC, a quantitative reconciliation for each is not required or provided.

 

The following table provides our orders by market and geographic region including the percentage of total orders and change in comparison to the prior year for each category and period presented. Percentages may not sum to the total due to rounding:

 

25


 

 

Three Months Ended

 

 

 

 

 

 

 

 

June 30,

 

 

Change

 

Market

2024

 

%

 

 

2023

 

%

 

 

$

 

 

%

 

Refining

$

6,906

 

 

12

%

 

$

14,321

 

 

21

%

 

$

(7,415

)

 

 

-52

%

Chemical/Petrochemical

 

16,614

 

 

30

%

 

 

10,863

 

 

16

%

 

 

5,751

 

 

 

53

%

Space

 

1,354

 

 

2

%

 

 

4,606

 

 

7

%

 

 

(3,252

)

 

 

-71

%

Defense

 

28,617

 

 

51

%

 

 

32,958

 

 

49

%

 

 

(4,341

)

 

 

-13

%

Other

 

2,276

 

 

4

%

 

 

5,185

 

 

8

%

 

 

(2,909

)

 

 

-56

%

Total orders

$

55,767

 

 

100

%

 

$

67,933

 

 

100

%

 

$

(12,166

)

 

 

-18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

$

36,467

 

 

65

%

 

$

52,115

 

 

77

%

 

$

(15,648

)

 

 

-30

%

International

 

19,300

 

 

35

%

 

 

15,818

 

 

23

%

 

 

3,482

 

 

 

22

%

Total orders

$

55,767

 

 

100

%

 

$

67,933

 

 

100

%

 

$

(12,166

)

 

 

-18

%

 

Orders booked in the first quarter of fiscal 2025 were $55,767 or 112% of net sales for the quarter. As a result, backlog increased $5,907 during the quarter to $396,775 at June 30, 2024. Orders for the first quarter of fiscal 2025 benefited from follow-on orders for the second option year of alternators and regulators for the MK48 Mod 7 Heavyweight Torpedo program, as well as an order for three surface condenser systems for the world's first net-zero carbon emissions integrated ethylene cracker and derivatives site located in North America. Additionally, after-market orders for the refining and petrochemical markets for the first quarter of fiscal 2025 increased 4% to $8.2 million compared with the prior-year period. Orders for the first quarter of fiscal 2024 included $22,000 related to a strategic investment and follow-on orders from a major defense customer. Subsequent to the end of the quarter, in the second quarter of fiscal 2025, we were awarded a contract to provide the cryogenic thermal conditioning pumps for engine startup on a space launch vehicle and a contract to provide the MK19 Air Turbine Pump assembly for the Columbia-class submarine, which is a new program for us. These orders, combined with the MK48 order discussed above, totaled over $65,000.

Orders to the U.S. represented 65% of total orders for the first quarter of fiscal 2025 compared to 77% in the first quarter of the prior year. These orders were primarily to the defense market which represented 51% of orders and are U.S. based.

The following table provides our backlog by market, including the percentage of total backlog, for each category and period presented. Percentages may not sum to the total due to rounding:

 

 

June 30,

 

 

 

 

June 30,

 

 

 

Change

 

Market

 

2024

 

%

 

 

2023

 

%

 

$

 

 

%

 

Refining

 

$

28,219

 

 

7

%

 

$

33,264

 

 

10

%

$

(5,045

)

 

 

-15

%

Chemical/Petrochemical

 

 

23,302

 

 

6

%

 

 

12,794

 

 

4

%

 

10,508

 

 

 

82

%

Space

 

 

8,058

 

 

2

%

 

 

8,675

 

 

3

%

 

(617

)

 

 

-7

%

Defense

 

 

327,827

 

 

83

%

 

 

253,358

 

 

79

%

 

74,469

 

 

 

29

%

Other

 

 

9,369

 

 

2

%

 

 

13,912

 

 

4

%

 

(4,543

)

 

 

-33

%

Total backlog

 

$

396,775

 

 

100

%

 

$

322,003

 

 

100

%

$

74,772

 

 

 

23

%

Backlog was $396,775 at June 30, 2024, a 23% increase over the prior year period. We expect to recognize revenue on approximately 35% to 45% of the backlog within one year, 25% to 30% in one to two years and the remaining beyond two years. The majority of the orders that are expected to convert beyond twenty-four months are for the defense industry, specifically the U.S. Navy that have a long conversion cycle (up to six years).

 

Outlook

We are providing the following fiscal 2025 outlook ($ in thousands):

Net Sales

 

$200,000 to $210,000

Gross Profit

 

22% - 23% of sales

SG&A Expenses(1)

 

16.5% - 17.5% of sales

Tax Rate

 

20% to 22%

Adjusted EBITDA(2)

 

$16,500 to $19,500

Capital Expenditures

 

$10,000 to $15,000

 

 

 

(1) Includes approximately $6,500 to $7,500 of BN Performance Bonus, equity-based compensation, and ERP conversion costs included in SG&A expense.

(2) Excludes net interest expense, income taxes, depreciation and amortization from net income, as well as approximately $2,000 to $3,000 of equity-based compensation and ERP conversion costs included in SG&A expense.

 

26


 

See "Cautionary Note Regarding Forward-Looking Statement" and "Non-GAAP Measures" above for additional information about forward-looking statements and non-GAAP measures. We have not reconciled non-GAAP forward-looking adjusted EBITDA to its most directly comparable GAAP measure, as permitted by Item 10(e)(1)(i)(B) of Regulation S-K. Such reconciliation would require unreasonable efforts to estimate and quantify various necessary GAAP components largely because forecasting or predicting our future operating results is subject to many factors out of our control or not readily predictable.

 

We have made significant progress with the advancements in our business, which puts us on schedule in achieving our fiscal 2027 goals of 8% to 10% average annualized organic revenue growth and adjusted EBITDA margins in the low to mid-teens.

 

Our expectations for sales and profitability assume that we will be able to operate our production facilities at planned capacity, have access to our global supply chain including our subcontractors, do not experience significant global health related disruptions, and assumes no further impact from any other unforeseen events.

 

Contingencies and Commitments

We have been named as a defendant in lawsuits alleging personal injury from exposure to asbestos allegedly contained in or accompanying our products. We are a co-defendant with numerous other defendants in these lawsuits and intend to vigorously defend ourselves against these claims. The claims in our current lawsuits are similar to those made in previous asbestos lawsuits that named us as a defendant. Such previous lawsuits either were dismissed when it was shown that we had not supplied products to the plaintiffs’ places of work, or were settled by us for immaterial amounts.

During the third quarter of fiscal 2024, the Audit Committee of the Board of Directors, with the assistance of external counsel and forensic professionals, concluded an investigation into a whistleblower complaint received regarding GIPL. The investigation identified evidence supporting the complaint and other misconduct by employees. The other misconduct totaled $150 over a period of four years and was isolated to GIPL. All involved employees have been terminated and we have implemented remedial actions, including strengthening our compliance program and internal controls. As a result of the investigation, during the third quarter of fiscal 2024, the statutory auditor and bookkeeper of GIPL tendered their resignations and new firms were appointed. We have voluntarily reported the findings of our investigation to the appropriate authorities in India and the U.S. Department of Justice and the SEC. Although the resolutions of these matters are inherently uncertain, we do not believe any remaining impact will be material to our overall consolidated results of operations, financial position, or cash flows.

As of June 30, 2024, we are subject to the claims noted above, as well as other legal proceedings and potential claims that have arisen in the ordinary course of business. Although the outcome of the lawsuits, legal proceedings or potential claims to which we are or may become a party cannot be determined and an estimate of the reasonably possible loss or range of loss cannot be made for the majority of the claims, we do not believe that the outcomes, either individually or in the aggregate, will have a material adverse effect on our results of operations, financial position or cash flows. See Note 10 to the Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q for additional information.

Critical Accounting Policies, Estimates, and Judgments

Our Condensed Consolidated Financial Statements are based on the selection of accounting policies and the application of significant accounting estimates, some of which require management to make significant assumptions. We believe that the most critical accounting estimates used in the preparation of our Condensed Consolidated Financial Statements relate to labor hour estimates, total cost, and establishment of operational milestones, which are used to recognize revenue over time, accounting for contingencies, under which we accrue a loss when it is probable that a liability has been incurred and the amount can be reasonably estimated, accounting for business combinations and intangible assets, and accounting for pensions and other postretirement benefits. For further information, refer to Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Item 8 "Financial Statements and Supplementary Data" included in our Annual Report on Form 10-K for the year ended March 31, 2024.

New Accounting Pronouncements

In the normal course of business, management evaluates all new Accounting Standards Updates and other accounting pronouncements issued by the Financial Accounting Standards Board, SEC, or other authoritative accounting bodies to determine the potential impact they may have on the Company’s Condensed Consolidated Financial Statements. Other than those discussed in the Condensed Consolidated Financial Statements, management does not expect any of the recently issued accounting pronouncements, which have not already been adopted, to have a material impact on the Company’s Condensed Consolidated Financial Statements. For

27


 

discussion of the newly issued accounting pronouncements see Note 14 to the Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q for additional information.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The principal market risks (i.e., the risk of loss arising from market changes) to which we are exposed are foreign currency exchange rates, price risk, and interest rate risk.

The assumptions applied in preparing the following qualitative and quantitative disclosures regarding foreign currency exchange rate, price risk, and interest rate risk are based upon volatility ranges experienced by us in relevant historical periods, our current knowledge of the marketplace, and our judgment of the probability of future volatility based upon the historical trends and economic conditions of the markets in which we operate.

 

Foreign Currency

International consolidated sales for the first three months of fiscal 2025 were 18% of total sales. Operating in markets throughout the world exposes us to movements in currency exchange rates. Currency movements can affect sales in several ways, the foremost being our ability to compete for orders against foreign competitors that base their prices on relatively weaker currencies. Business lost due to competition for orders against competitors using a relatively weaker currency cannot be quantified. In addition, cash can be adversely impacted by the conversion of sales made by us in a foreign currency to U.S. dollars. In each of the first three months of fiscal 2025 and fiscal 2024, substantially all sales by us and our wholly-owned subsidiaries, for which we were paid, were denominated in the local currency of the respective subsidiary (U.S. dollars, Chinese RMB or India INR).

We have limited exposure to foreign currency purchases. In the first three months of fiscal 2025, our purchases in foreign currencies represented approximately 7% of the cost of products sold. At certain times, we may enter into forward foreign currency exchange agreements to hedge our exposure against potential unfavorable changes in foreign currency values on significant sales and purchase contracts negotiated in foreign currencies. Forward foreign currency exchange contracts were not used in the periods being reported in this Form 10-Q and as of June 30, 2024 and March 31, 2024, we held no forward foreign currency contracts.

 

Price Risk

Operating in a global market place requires us to compete with other global manufacturers which, in some instances, benefit from lower production costs and more favorable economic conditions. Although we believe that our customers differentiate our products on the basis of our manufacturing quality, engineering experience, and customer service, among other things, such lower production costs and more favorable economic conditions mean that our competitors are able to offer products similar to ours at lower prices. In extreme market downturns, we typically see depressed price levels. Additionally, we have faced, and may continue to face, significant cost inflation, specifically in labor costs, raw materials, and other supply chain costs due to increased demand for raw materials and resources caused by the broad disruption of the global supply chain, including those associated with the impact of COVID-19. International conflicts or other geopolitical events, including the 2022 Russian invasion of Ukraine and the Israel-Hamas war, may further contribute to increased supply chain costs due to shortages in raw materials, increased costs for transportation and energy, disruptions in supply chains, and heightened inflation. Further escalation of geopolitical tensions may also lead to changes to foreign exchange rates and financial markets, any of which may adversely affect our business and supply chain, and consequently our results of operation. While there could ultimately be a material impact on our operations and liquidity, at the time of this report, the impact could not be determined.

 

Interest Rate Risk

 

In order to fund our strategic growth objectives, including acquisitions, from time to time we may borrow funds under our New Revolving Credit Facility through Wells Fargo that bears interest at a variable rate. As part of our risk management activities, we evaluate the use of interest rate derivatives to add stability to interest expense and to manage our exposure to interest rate movements. As of June 30, 2024, we had no variable rate debt outstanding on our New Revolving Credit Facility and no interest rate derivatives outstanding. See "Debt" in Note 13 to the Unaudited Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q for additional information about our outstanding debt.

Item 4. Controls and Procedures

 

Conclusion regarding the effectiveness of disclosure controls and procedures

 

Our President and Chief Executive Officer (our principal executive officer) and Vice President - Finance and Chief Financial Officer (our principal financial officer) each have evaluated the effectiveness of our disclosure controls and procedures (as defined in

28


 

Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Form 10-Q. Based on such evaluation, and as of such date, our President and Chief Executive Officer and Vice President - Finance and Chief Financial Officer concluded that our disclosure controls and procedures were effective in all material respects.

 

Changes in internal control over financial reporting

Other than the events discussed under the section entitled "P3 Technologies, LLC Acquisition" below, there has been no change to our internal control over financial reporting during the quarter covered by this Form 10-Q that has materially affected, or that is reasonably likely to materially affect our internal control over financial reporting.

P3 Technologies, LLC Acquisition

On November 9, 2023, we acquired P3, a privately-owned custom turbomachinery engineering, product development, and manufacturing business that serves the space, new energy and medical industries. For additional information regarding the acquisition, refer to Note 2 to the Condensed Consolidated Financial Statements included in Part I, Item 1 in this Form 10-Q and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in Part I, Item 2 in this Form 10-Q. Based on the recent completion of this acquisition and, pursuant to the SEC’s guidance that an assessment of a recently acquired business may be omitted from the scope of an assessment for a period not to exceed one year form the date of acquisition, the scope of our assessment of the effectiveness of internal control over financial reporting as of the end of the period covered by this report does not include P3.

We are in the process of implementing our internal control structure over P3 and we expect that this effort will be completed during the fiscal year ending March 31, 2025.

 

29


 

PART II - OTHER INFORMATION

 

 

Item 1A. Risk Factors

 

There have been no material changes from the risk factors previously disclosed in Part 1 – Item 1A of the Company’s Form 10-K for the fiscal year ended March 31, 2024.

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

Purchase of Equity Securities by the Issuer

During the first quarter of fiscal 2025, we directly withheld shares for tax withholding purposes from restricted stock awarded to officers that vested during the period. Common stock repurchases in the quarter ended June 30, 2024 were as follows:

 

Period

 

Total Number of Shares Purchased

 

 

Average Price Paid Per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Program

 

 

Maximum Number of Shares That May Yet Be Purchased Under the Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4/01/2024-4/30/2024

 

 

 

 

 

 

 

 

 

 

 

 

5/01/2024-5/31/2024

 

11

 

 

$

28.74

 

 

 

 

 

 

 

6/01/2024-6/30/2024

 

18

 

 

$

27.05

 

 

 

 

 

 

 

 

 

29

 

 

$

27.68

 

 

 

 

 

 

 

Dividend Policy

 

Our revolving credit facility with Wells Fargo contains terms that may, under certain circumstances as defined in the agreement, restrict our ability to declare or pay dividends. Any determination by our Board of Directors regarding dividends in the future will depend on a variety of factors, including our future financial performance, organic growth opportunities, general economic conditions and financial, competitive, regulatory, and other factors, many of which are beyond our control. We did not pay any dividends during the three months ended June 30, 2024 or during fiscal 2024 and we currently have no intention to pay dividends for the foreseeable future.

 

 

 

30


 

Item 6. Exhibits

INDEX OF EXHIBITS

 

   (10)

 

Material Contracts

 

 

 

 

 

#

 

10.1

Graham Corporation Annual Stock-Based Long-Term Incentive Award Plan for Senior Executives in effect for the fiscal year ending March 31, 2025, is incorporated herein by reference from Exhibit 10.1 to the Company's Current Report on Form 8-K dated June 10, 2024.

 

 

 

 

#

 

10.2

Graham Corporation Annual Executive Cash Bonus Program in effect for Company's named executive officers for the fiscal year ending March 31, 2025, is incorporated herein by reference from Exhibit 10.1 to the Company's Current Report on Form 8-K dated June 20, 2024.

 

 

 

 

+

 

10.3

First Amendment to Credit Agreement, by and among Graham Corporation and Wells Fargo Bank, National Association, dated July 15, 2024.

 

 

 

 

+ #

 

10.4

Form of Employee Performance Vesting Restricted Stock Unit Agreement.

 

 

 

 

+ #

 

10.5

Form of Employee Time Vesting Restricted Stock Unit Agreement.

 

   (31)

 

Rule 13a-14(a)/15d-14(a) Certifications

 

 

 

 

 

+

 

31.1

Certification of Principal Executive Officer

 

 

 

 

 

+

 

31.2

Certification of Principal Financial Officer

 

 

 

 

 

   (32)

 

Section 1350 Certification

 

 

 

 

 

+

 

32.1

Section 1350 Certifications

 

 

 

 

 

(101)

 

Interactive Data File

 

 

 

 

 

+

 

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 

 

 

 

+

 

101.SCH

Inline XBRL Taxonomy Extension Schema Document

 

 

 

 

 

+

 

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

 

 

+

 

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

 

 

+

 

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

 

 

+

 

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

 

 

(104)

 

 

Cover Page Interactive Data File embedded within the Inline XBRL document

 

 

 

 

 

 

 

 

+

++

#

Exhibit filed with this report

Exhibit furnished with this report

Management contract or compensation plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

GRAHAM CORPORATION

 

By:

 

 

/s/ CHRISTOPHER J. THOME

 

 

 

Christopher J. Thome

 

 

 

Vice President-Finance, Chief Financial Officer,

 

 

 

Chief Accounting Officer and Corporate Secretary

 

 

 

(On behalf of the Registrant and as Principal Financial Officer)

 

Date: August 7, 2024

 

32