Annual report pursuant to Section 13 and 15(d)

Acquisition (Tables)

v3.24.1.1.u2
Acquisition (Tables)
12 Months Ended
Mar. 31, 2024
Business Combinations [Abstract]  
Schedule of Contingent Earn Out Liability A rollforward of the P3 contingent earn-out liability since the date of acquisition is as follows:

 

Balance at November 9, 2023

 

$

2,040

 

Change in fair value

 

 

80

 

Payments

 

 

 

Balance at March 31, 2024

 

$

2,120

 

Schedule of Final Purchase Price Allocation, After Adjustments of the Assets Acquired and Liabilities Assumed The following table summarizes the final purchase price allocation of the assets acquired and liabilities assumed:

 

 

 

Before Adjustment of Preliminary Allocation of Purchase Price

 

 

 

 

 

After Adjustment of Final Allocation of Purchase Price

 

 

 

November 9,

 

 

 

 

 

March 31,

 

 

 

2023

 

 

Adjustments

 

 

2024

 

Assets acquired:

 

 

 

 

 

 

 

 

 

  Cash and cash equivalents

 

$

286

 

 

$

 

 

$

286

 

  Trade accounts receivable, net of allowances

 

 

465

 

 

 

 

 

 

465

 

  Unbilled revenue

 

 

302

 

 

 

 

 

 

302

 

  Inventories

 

 

443

 

 

 

365

 

 

 

808

 

  Prepaid expenses and other current assets

 

 

93

 

 

 

 

 

 

93

 

  Property, plant & equipment, net

 

 

542

 

 

 

 

 

 

542

 

  Operating lease assets

 

 

130

 

 

 

 

 

 

130

 

  Goodwill

 

 

1,565

 

 

 

432

 

 

 

1,997

 

  Customer relationships

 

 

4,400

 

 

 

 

 

 

4,400

 

  Technology and technical know-how

 

 

2,500

 

 

 

 

 

 

2,500

 

  Tradename

 

 

300

 

 

 

 

 

 

300

 

  Deferred income tax asset

 

 

53

 

 

 

(53

)

 

 

 

Total assets acquired

 

 

11,079

 

 

 

744

 

 

 

11,823

 

Liabilities assumed:

 

 

 

 

 

 

 

 

 

  Accrued compensation

 

 

62

 

 

 

 

 

 

62

 

  Customer deposits

 

 

389

 

 

 

 

 

 

389

 

  Operating lease liabilities

 

 

134

 

 

 

 

 

 

134

 

Total liabilities assumed

 

 

585

 

 

 

 

 

 

585

 

Purchase price

 

$

10,494

 

 

$

744

 

 

$

11,238

 

Schedule of Unaudited Pro Forma Information The following unaudited pro forma information presents the consolidated results of operations of the Company as if the P3 acquisition had occurred at the beginning of each of the fiscal periods presented:

 

 

 

For the Year Ended

 

 

 

 

March 31,

 

 

 

 

2024

 

 

2023

 

 

Net sales

 

$

189,089

 

 

$

160,376

 

 

Net income (loss)

 

 

5,949

 

 

 

(21

)

 

Earnings per share

 

 

 

 

 

 

 

     Basic

 

$

0.55

 

 

$

0.00

 

 

     Diluted

 

$

0.54

 

 

$

0.00