Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Statements of Cash Flows

v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2023
Operating activities:      
Net income $ 12,230 $ 4,556 $ 367
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:      
Depreciation 3,718 3,275 3,511
Amortization of intangible assets 2,218 2,157 2,476
Virgin Orbit and other bad debt reserves 829 95 3,050
Amortization of unrecognized prior service cost and actuarial losses 781 843 672
Amortization of debt issuance costs 0 131 212
Equity-based compensation expense 1,957 1,279 806
Gain on disposal or sale of property, plant and equipment 0 (5) 0
Change in fair value of contingent consideration (1,215) 80 0
Loss on extinguishment of debt 0 726 0
Deferred income taxes 1,471 (472) (120)
(Increase) decrease in operating assets:      
Accounts receivable 7,999 (20,724) 1,520
Unbilled revenue (10,595) 11,855 (14,228)
Inventories (6,627) (6,220) (9,919)
Income taxes receivable (2,235) 998 139
Prepaid expenses and other current and non-current assets (2,190) (2,199) (97)
Operating lease assets 1,294 1,212 1,206
Prepaid pension asset (234) (287) (651)
Increase (decrease) in operating liabilities:      
Accounts payable 3,491 401 3,467
Accrued compensation, accrued expenses and other current and non-current liabilities 639 6,011 2,654
Customer deposits 12,090 25,572 20,526
Operating lease liabilities (1,272) (1,119) (1,049)
Long-term portion of accrued compensation, accrued pension liability and accrued postretirement benefits (33) (45) (628)
Net cash provided by operating activities 24,316 28,120 13,914
Investing activities:      
Purchase of property, plant and equipment (18,957) (9,226) (3,749)
Proceeds from disposal of property, plant and equipment 0 44 0
Acquisition of P3 Technologies, LLC (170) (6,812) 0
Net cash used by investing activities (19,127) (15,994) (3,749)
Financing activities:      
Principal repayments on debt 0 (25,500) (11,000)
Proceeds from the issuance of debt 0 13,000 5,000
Repayments on finance lease obligations (320) (316) (298)
Payment of debt exit costs 0 (752) 0
Payment of debt issuance costs 0 (241) (122)
Issuance of common stock 653 476 0
Purchase of treasury stock (854) (58) (21)
Net cash provided by financing activities (521) (13,391) (6,441)
Effect of exchange rate changes on cash (30) (53) (208)
Net increase (decrease) in cash and cash equivalents 4,638 (1,318) 3,516
Cash and cash equivalents at beginning of year 16,939 18,257 14,741
Cash and cash equivalents at end of year $ 21,577 $ 16,939 $ 18,257