Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Operating activities:    
Net income $ 3,912 $ 4,595
Adjustments to reconcile net income to net cash used by operating activities:    
Depreciation 1,670 1,024
Amortization of intangible Assets 1,050 499
Amortization of actuarial losses 173 210
Equity-based compensation expense 645 532
Loss on disposal or sale of property, plant and equipment 11 0
Change in fair value of contingent consideration 577 (76)
Deferred income taxes 157 262
(Increase) decrease in operating assets, net of acquisition:    
Accounts receivable (16,021) 839
Unbilled revenue (6,021) (865)
Inventories 1,230 2,642
Prepaid expenses and other current and non-current assets (1,936) (167)
Income taxes receivable 237 123
Operating lease assets 366 331
Prepaid pension asset (36) (35)
(Decrease) increase in operating liabilities, net of acquisition:    
Accounts payable (592) (3,322)
Accrued compensation, accrued expenses and other current and non-current liabilities (8,557) (7,266)
Customer deposits 10,846 (1,265)
Operating lease liabilities (360) (319)
Long-term portion of accrued compensation, accrued pension and postretirement benefit liabilities (1) (1)
Net cash (used) provided by operating activities (12,650) (2,259)
Investing activities:    
Purchase of property, plant and equipment (2,609) (7,004)
Acquisitions, net of cash acquired 1,567 0
Net cash used by investing activities (1,042) (7,004)
Financing activities:    
Borrowings of debt obligations 0 6,000
Principal repayments on debt (13,000) (6,000)
Repayments on financing lease obligations (87) (82)
Issuance of common stock 50,000 0
Stock issuance costs (138) 0
Tax withholdings related to net share settlements of restricted stock units and awards (2,731) (1,532)
Net cash provided (used) by financing activities 34,044 (1,614)
Effect of exchange rate changes on cash 21 53
Net increase (decrease) in cash and cash equivalents 20,373 (10,824)
Cash and cash equivalents at beginning of period 6,580 21,577
Cash and cash equivalents at end of period $ 26,953 $ 10,753