v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating activities:    
Net income $ 4,595 $ 2,966
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 1,024 857
Amortization of intangible Assets 499 554
Amortization of actuarial losses 210 195
Equity-based compensation expense 532 344
Change in fair value of contingent consideration (76) (130)
Deferred income taxes 262 99
(Increase) decrease in operating assets, net of acquisition:    
Accounts receivable 839 7,611
Unbilled revenue (865) (12,023)
Inventories 2,642 647
Prepaid expenses and other current and non-current assets (167) (926)
Income taxes receivable 123 0
Operating lease assets 331 321
Prepaid pension asset (35) (58)
Increase (decrease) in operating liabilities, net of acquisition:    
Accounts payable (3,322) (909)
Accrued compensation, accrued expenses and other current and non-current liabilities (7,266) (6,380)
Customer deposits (1,265) 15,672
Income taxes payable 0 182
Operating lease liabilities (319) (310)
Long-term portion of accrued compensation, accrued pension and postretirement benefit liabilities (1) 4
Net cash (used) provided by operating activities (2,259) 8,716
Investing activities:    
Purchase of property, plant and equipment (7,004) (2,978)
Acquisition of P3 Technologies, LLC 0 (170)
Net cash used by investing activities (7,004) (3,148)
Financing activities:    
Borrowings of debt obligations 6,000 0
Principal repayments on debt (6,000) 0
Repayments on financing lease obligations (82) (79)
Tax withholdings related to net share settlements of restricted stock units and awards (1,532) (810)
Net cash used by financing activities (1,614) (889)
Effect of exchange rate changes on cash 53 (7)
Net (decrease) increase in cash and cash equivalents (10,824) 4,672
Cash and cash equivalents at beginning of period 21,577 16,939
Cash and cash equivalents at end of period $ 10,753 $ 21,611

Source