v3.25.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating activities:    
Net income $ 7,835 $ 3,216
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 2,712 2,375
Amortization of intangible assets 1,663 1,487
Amortization of actuarial losses 586 632
Amortization of debt issuance costs 0 131
Equity-based compensation expense 1,204 1,002
Loss on extinguishment of debt 0 726
Change in fair value of contingent consideration (946) 0
Deferred income taxes (91) 935
(Increase) decrease in operating assets, net of acquisition:    
Accounts receivable 9,394 (11,335)
Unbilled revenue (9,879) 11,213
Inventories (5,628) (4,357)
Prepaid expenses and other current and non-current assets (1,665) (1,526)
Income taxes receivable (46) (459)
Operating lease assets 965 894
Prepaid pension asset (175) (215)
Increase (decrease) in operating liabilities, net of acquisition:    
Accounts payable 3,914 (3,949)
Accrued compensation, accrued expenses and other current and non-current liabilities (1,380) 2,948
Customer deposits 21,000 16,590
Income taxes payable (646) 0
Operating lease liabilities (948) (825)
Long-term portion of accrued compensation, accrued pension and postretirement benefit liabilities 4 0
Net cash provided by operating activities 27,873 19,483
Investing activities:    
Purchase of property, plant and equipment (13,800) (5,193)
Proceeds from disposal of property, plant and equipment 0 38
Acquisition of P3 Technologies, LLC (170) (6,812)
Net cash used by investing activities (13,970) (11,967)
Financing activities:    
Borrowings of short-term debt obligations 0 13,000
Principal repayments on debt 0 (22,522)
Payment of debt exit costs 0 (752)
Repayments on financing lease obligations (237) (224)
Payment of debt issuance costs 0 (241)
Issuance of common stock 334 225
Purchase of treasury stock (854) (57)
Net cash used by financing activities (757) (10,571)
Effect of exchange rate changes on cash (39) (39)
Net increase (decrease) in cash and cash equivalents 13,107 (3,094)
Cash and cash equivalents at beginning of period 16,939 18,257
Cash and cash equivalents at end of period $ 30,046 $ 15,163

Source