| Schedule of Intangible assets |
Intangible assets are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Amortization Period |
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net Carrying Amount |
|
At December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
Intangibles subject to amortization: |
|
|
|
|
|
|
|
|
|
|
Customer relationships |
8 - 20 years |
|
$ |
16,200 |
|
|
$ |
3,896 |
|
|
$ |
12,304 |
|
Technology and technical know-how |
10 - 20 years |
|
|
13,250 |
|
|
|
2,867 |
|
|
|
10,383 |
|
Tradename |
3 years |
|
|
300 |
|
|
|
217 |
|
|
|
83 |
|
|
|
|
$ |
29,750 |
|
|
$ |
6,980 |
|
|
$ |
22,770 |
|
|
|
|
|
|
|
|
|
|
|
|
Intangibles not subject to amortization: |
|
|
|
|
|
|
|
|
|
|
Goodwill |
Indefinite |
|
$ |
26,181 |
|
|
$ |
— |
|
|
$ |
26,181 |
|
Tradename |
Indefinite |
|
|
6,700 |
|
|
|
— |
|
|
|
6,700 |
|
|
|
|
$ |
32,881 |
|
|
$ |
— |
|
|
$ |
32,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Amortization Period |
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net Carrying Amount |
|
At March 31, 2025 |
|
|
|
|
|
|
|
|
|
|
Intangibles subject to amortization: |
|
|
|
|
|
|
|
|
|
|
Customer relationships |
8 - 20 years |
|
$ |
16,200 |
|
|
$ |
3,041 |
|
|
$ |
13,159 |
|
Technology and technical know-how |
10 - 20 years |
|
|
12,600 |
|
|
|
2,290 |
|
|
|
10,310 |
|
Backlog |
4 years |
|
|
3,900 |
|
|
|
3,900 |
|
|
|
— |
|
Tradename |
3 years |
|
|
300 |
|
|
|
142 |
|
|
|
158 |
|
|
|
|
$ |
33,000 |
|
|
$ |
9,373 |
|
|
$ |
23,627 |
|
|
|
|
|
|
|
|
|
|
|
|
Intangibles not subject to amortization: |
|
|
|
|
|
|
|
|
|
|
Goodwill |
Indefinite |
|
$ |
25,520 |
|
|
$ |
— |
|
|
$ |
25,520 |
|
Tradename |
Indefinite |
|
|
6,700 |
|
|
|
— |
|
|
|
6,700 |
|
|
|
|
$ |
32,220 |
|
|
$ |
— |
|
|
$ |
32,220 |
|
|
| Schedule of Estimated Annual Future Amortization Expense |
The estimated annual future amortization expense by fiscal year is as follows:
|
|
|
|
|
|
|
Annual Amortization |
|
Remainder of 2026 |
|
$ |
515 |
|
2027 |
|
|
2,018 |
|
2028 |
|
|
1,960 |
|
2029 |
|
|
1,960 |
|
2030 |
|
|
1,960 |
|
2031 and thereafter |
|
|
14,357 |
|
Total intangible amortization |
|
$ |
22,770 |
|
|
|
|
|
|